NPORT-P false 0001754927 XXXXXXXX AXONIC ALTERNATIVE INCOME FUND 811-23385 0001754927 549300OCFNTKUUAO1D05 520 MADISON AVENUE NEW YORK 10022 2122590430 Axonic Alternative Income Fund 549300OCFNTKUUAO1D05 2025-10-31 2025-04-30 N 351466695.47 31144458.39 320322237.08 0.00000000 0.00000000 28515250.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 USD N Sapphire Aviation Finance I Limited N/A 80307AAC3 6370471.40000000 PA USD 5890774.90000000 1.839015284639 Long ABS-O CORP US Y 2 2040-03-15 Fixed 6.77900000 N N N N N N Arbor Realty Trust Inc 549300ASFUWYQO0RW077 038923BA5 4000000.00000000 PA USD 4009172.00000000 1.251605894285 Long DBT CORP US N 2 2025-08-01 Fixed 7.50000000 N N N N Y Arbor Realty Trust, Inc. USD XXXX N N N Multifamily Structured Credit Risk S6XOOCT0IEG5ABCC6L87 35564BAA7 14962825.51680000 PA USD 15205223.29000000 4.746852241233 Long ABS-MBS USGA US Y 2 2045-03-25 Floating 11.35400000 N N N N N N Fremf Mortgage Trust N/A 30326JAN2 47040898.03580000 PA USD 141122.69000000 0.044056476155 Long ABS-MBS USGSE US Y 2 2055-02-25 Fixed 0.10000000 N N N N N N Gkn Sub Ctl Pt Trust Aub N/A 36175XAA8 5399179.00000000 PA USD 3348570.82000000 1.045375697461 Long DBT CORP US Y 2 2030-03-15 Variable 1.37700000 N N N N N N Dominion Mortgage Trust N/A 25746DAC1 3000000.00000000 PA USD 3021706.20000000 0.943333259515 Long ABS-MBS CORP US Y 2 2027-09-25 Variable 10.18600000 N N N N N N Fresb Multifamily Mortgage Pass-through Certifica N/A 30315EAF3 417219.14120000 PA USD 410042.97000000 0.128009523702 Long ABS-MBS CORP US Y 2 2030-05-25 Variable 3.41000000 N N N N N N Fresb Multifamily Mortgage Pass-through Certifica N/A 302952AF3 1830525.35580000 PA USD 1825765.99000000 0.569977909321 Long ABS-MBS CORP US Y 2 2027-04-25 Floating 12.59426000 N N N N N N N/A N/A N/A 7500000.00000000 PA USD 7500000.00000000 2.341392239380 Long LON CORP US N 3 2030-04-06 Fixed 12.00000000 N N N N N N Huntsville Capital Corp N/A N/A 5491075.95000000 PA USD 5491075.95000000 1.714235015356 Long LON CORP US N 2 9999-12-31 Fixed 11.80000000 N N N N N N N/A N/A RP8870AN7 -1525000.00000000 NS USD -1525000.00000000 -0.47608308867 Short RA CORP US N 2 Reverse repurchase N 6.08000000 2025-05-14 -1525000.00000000 USD 1529849.89000000 USD PLCMO N N N Lhome Mortgage Trust N/A 50205DAC3 2250000.00000000 PA USD 2279465.10000000 0.711616252677 Long ABS-MBS CORP US Y 2 2029-01-25 Fixed 11.94900000 N N N N N N Castlelake Aircraft Securitization Trust N/A 14856JAC8 782998.53800000 PA USD 608389.86000000 0.189930572896 Long ABS-O CORP US Y 2 2041-08-15 Fixed 6.50000000 N N N N N N Jp Morgan Chase Commercial Mortgage Sec Trust N/A 48129YAE0 14176060.03000000 PA USD 13070327.35000000 4.080368403126 Long ABS-MBS CORP US Y 2 2057-10-25 Variable 7.50000000 N N N N N N Center Street Lending Resi-investor Abs Trust N/A 15169CAC2 5264000.00000000 PA USD 5286486.76000000 1.650365209793 Long ABS-MBS CORP US Y 2 2027-05-25 Variable 10.73800000 N N N N N N Fresb Multifamily Mortgage Pass-through Certifica N/A 30305LAQ5 281193.91030000 PA USD 279731.70000000 0.087328217531 Long ABS-MBS CORP US Y 2 2037-08-25 Floating 4.30800000 N N N N N N Fresb Multifamily Mortgage Pass-through Certifica N/A 30300KAJ8 1385597.52250000 PA USD 1389200.08000000 0.433688304834 Long ABS-MBS CORP US Y 2 2037-02-25 Floating 12.26226000 N N N N N N Fremf Mortgage Trust N/A 30326JAS1 2995082.00000000 PA USD 2156159.53000000 0.673122025387 Long ABS-MBS USGSE US Y 2 2029-02-25 None 0.00000000 N N N N N N Project Silver N/A 827304AB2 2190865.38390000 PA USD 1908462.84000000 0.595794677696 Long ABS-O CORP KY Y 2 2044-07-15 Fixed 4.94800000 N N N N N N Lehman Mortgage Trust N/A 52521RBH3 137027.70830000 PA USD 84199.91000000 0.026286002110 Long ABS-MBS CORP US N 2 2036-08-25 Floating 4.76148000 N N N N N N Fresb Multifamily Mortgage Pass-through Certifica N/A 30327FAA7 6020144.91520000 PA USD 5636059.67000000 1.759496849602 Long ABS-MBS CORP US Y 2 2042-04-25 Variable 7.50000000 N N N N N N Fresb Multifamily Mortgage Pass-through Certifica N/A 30320MAA9 2774618.79280000 PA USD 2547932.44000000 0.795427898864 Long ABS-MBS CORP US Y 2 2041-03-25 Variable 7.50000000 N N N N N N Mastr Asset Securitization Trust N/A 57643MMM3 106600.54550000 PA USD 18401.51000000 0.005744687027 Long ABS-MBS CORP US N 2 2036-05-25 Floating 4.89148000 N N N N N N Fresb Multifamily Mortgage Pass-through Certifica N/A 30318NAG8 8880819.39240000 PA USD 251701.07000000 0.078577457592 Long ABS-MBS CORP US N 2 2041-01-25 Variable 0.96600000 N N N N N N N/A N/A N/A 336852100.00000000 PA USD 39384666.69000000 12.29532705847 Long LON CORP US N 2 2049-12-31 Floating 1.72270000 N N N N N N GSF 2025-AXMF1 ISSUER LLC N/A 36271EAP0 3833000.00000000 PA USD 3056430.37000000 0.954173646469 Long LON CORP US N 2 2030-08-11 Variable 5.31060000 N N N N N N Smr 2022-ind Mortgage Trust N/A 78458MAN4 4120547.15600000 PA USD 3565509.45000000 1.113100820755 Long ABS-MBS CORP US Y 2 2039-02-15 Floating 11.82200000 N N N N N N Ncmf Trust N/A 628870AN7 2400000.00000000 PA USD 2346960.00000000 0.732687190684 Long ABS-MBS CORP US Y 2 2039-03-15 Floating 9.45000000 N N N N N N Fremf Mortgage Trust 549300EOT0GWUWJMLC61 30296JAE8 8277656.47710000 PA USD 8281795.31000000 2.585457502262 Long ABS-MBS USGSE US Y 2 2026-02-25 Floating 12.94848000 N N N N N N GSF 2025-AXMF1 ISSUER LLC N/A 36271EAQ8 5942000.00000000 PA USD 4243036.62000000 1.324615068463 Long LON CORP US N 2 2030-08-11 Variable 4.66710000 N N N N N N Thunderbolt Aircraft Lease Limited/ Us Llc N/A 88607AAB5 906353.29720000 PA USD 742212.72000000 0.231708147010 Long ABS-O CORP KY Y 2 2039-11-15 Fixed 4.75000000 N N N N N N Countrywide Home Loans N/A 12543PAF0 61268.09990000 PA USD 19311.43000000 0.006028750977 Long ABS-MBS CORP US N 2 2037-02-25 Floating 4.81148000 N N N N N N Dreyfus Government Cash Management 5493000Q69I5Q3QZIA91 262006208 598345.45000000 NS USD 598345.45000000 0.186794852413 Long STIV RF US N 1 N N N Fresb Multifamily Mortgage Pass-through Certifica N/A 35802JAA2 13998124.56000000 PA USD 12122375.87000000 3.784431571315 Long ABS-MBS CORP US N 2 2035-01-25 Variable 7.50000000 N N N N N N N/A N/A N/A 5841803.46000000 PA USD 5857576.33000000 1.828651168085 Long ABS-MBS CORP US N 2 2028-04-30 Floating 14.44000000 N N N N N N N/A N/A N/A -10842000.00000000 NS USD -10842000.00000000 -3.38471662124 Short RA CORP US N 2 Reverse repurchase N 6.97000000 2049-12-31 -10842000.00000000 USD 39384666.69000000 USD N N N CSMC 2020-FACT N/A 126395AN2 1678000.00000000 PA USD 1531175.00000000 0.478010834951 Long ABS-MBS CORP US Y 2 2025-10-15 Floating 9.79850000 N N N N N N Mcr Mortgage Trust N/A 582923AG3 14700000.00000000 PA USD 14683830.00000000 4.584080747516 Long ABS-MBS CORP US Y 2 2039-06-12 Fixed 14.73900000 N N N N N N Bear Stearns Asset Backed Securities Trust N/A 07387NAE7 2157541.72990000 PA USD 441294.09000000 0.137765674348 Long ABS-MBS CORP US N 2 2036-05-25 Floating 4.96648000 N N N N N N Pioneer Aircraft Finance Limited N/A 72353PAC0 1831983.57100000 PA USD 1559934.01000000 0.486988984661 Long ABS-O CORP KY Y 2 2044-06-15 Fixed 6.90000000 N N N N N N Fresb Multifamily Mortgage Pass-through Certifica N/A 35802AAA1 7815403.35450000 PA USD 7037770.72000000 2.197090899512 Long ABS-MBS CORP US N 2 2043-05-25 Variable 7.50000000 N N N N N N Fresb Multifamily Mortgage Pass-through Certifica N/A 30327XAL4 8681621.84220000 PA USD 7910693.82000000 2.469604949101 Long ABS-MBS CORP US N 2 2042-05-25 Variable 7.50000000 N N N N N N Fresb Multifamily Mortgage Pass-through Certifica N/A 30333MAF3 6852577.40700000 PA USD 6109072.76000000 1.907164740009 Long ABS-MBS CORP US N 2 2043-07-25 Variable 7.50000000 N N N N N N Fresb Multifamily Mortgage Pass-through Certifica N/A 30337MAE2 12753545.58440000 PA USD 11374887.31000000 3.551076382861 Long ABS-MBS CORP US N 2 2034-05-25 Variable 7.50000000 N N N N N N Fresb Multifamily Mortgage Pass-through Certifica N/A 30291SAL7 1234363.30000000 PA USD 1209552.60000000 0.377604942768 Long ABS-MBS CORP US Y 2 2030-04-25 Variable 6.44600000 N N N N N N Tharaldson Hotel Portfolio Trust N/A 87252LAN5 8630000.00000000 PA USD 8270992.00000000 2.582084864103 Long ABS-MBS CORP US Y 2 2026-12-10 Variable 7.42800000 N N N N N N Fat Brands Gfg Royalty Llc N/A 31189WAA5 1323980.00000000 PA USD 1233816.96000000 0.385179927327 Long ABS-O CORP US Y 2 2038-12-15 Fixed 7.00000000 N N N N N N Fresb Multifamily Mortgage Pass-through Certifica N/A 35802CAE9 12535961.68000000 PA USD 10922583.41000000 3.409873604020 Long ABS-MBS CORP US N 2 2034-10-25 Variable 7.50000000 N N N N N N Fremf Mortgage Trust N/A 30329HAE3 4126976.42550000 PA USD 4133166.89000000 1.290315317374 Long ABS-MBS USGSE US Y 2 2032-09-25 Floating 10.33400000 N N N N N N Hudsons Bay Simon Jv Trust N/A 44422PBY7 6652596.00000000 PA USD 6479628.50000000 2.022846917862 Long ABS-MBS CORP US Y 2 2034-08-05 Variable 5.62900000 N N N N N N Fresb Multifamily Mortgage Pass-through Certifica N/A 30325WAE4 4017099.77780000 PA USD 3764825.91000000 1.175324555772 Long ABS-MBS CORP US N 2 2041-10-25 Variable 7.50000000 N N N N N N Hudsons Bay Simon Jv Trust N/A 44422PBN1 4677207.00000000 PA USD 4616403.31000000 1.441174784517 Long ABS-MBS CORP US Y 2 2025-08-05 Fixed 4.15400000 N N N N N N N/A N/A N/A 13900000.00000000 PA USD 13901390.00000000 4.339814221679 Long ABS-MBS CORP US N 2 2026-01-09 Floating 7.97090000 N N N N N N Fresb Multifamily Mortgage Pass-through Certifica N/A 30322KAA1 2948878.13880000 PA USD 2719455.42000000 0.848974908763 Long ABS-MBS CORP US N 2 2041-07-25 Floating 7.50000000 N N N N N N Redwood Trust Inc DRBV4N1ERQLEMIF11G78 758075402 21780.00000000 NS USD 135253.80000000 0.042224293022 Long EC CORP US N 1 N N N N/A N/A N/A -12236250.00000000 NS USD -12236250.00000000 -3.81998143854 Short RA CORP US N 2 Reverse repurchase N 6.97000000 2049-12-31 -12236250.00000000 USD 16345998.50000000 USD N N N Fresb Multifamily Mortgage Pass-through Certifica N/A 30306BAD5 2062349.51200000 PA USD 1939021.01000000 0.605334499307 Long ABS-MBS CORP US Y 2 2037-10-25 Floating 11.94848000 N N N N N N Mcr Mortgage Trust N/A 582923AF5 2600000.00000000 PA USD 2641080.00000000 0.824507228744 Long ABS-MBS CORP US Y 2 2039-06-12 Fixed 10.38200000 N N N N N N Bcp Trust N/A 05553BAJ4 4111000.00000000 PA USD 3365675.70000000 1.050715595233 Long ABS-MBS CORP US Y 2 2038-06-15 Floating 6.03248000 N N N N N N Fremf Mortgage Trust N/A 30326JAQ5 12739389.00000000 PA USD 39492.11000000 0.012328869316 Long ABS-MBS USGSE US Y 2 2055-02-25 Fixed 0.10000000 N N N N N N N/A N/A N/A 16315000.00000000 PA USD 16345998.50000000 5.102985871042 Long LON CORP US N 2 2026-09-06 Floating 8.33830000 N N N N N N First American Government Obligations Fund 549300R5MYM6VZF1RM44 31846V336 21204262.52000000 NS USD 21204262.52000000 6.619666094147 Long STIV RF US N 1 N N N Fresb Multifamily Mortgage Pass-through Certifica N/A 35802DAE7 5083792.06360000 PA USD 4722842.83000000 1.474403673329 Long ABS-MBS CORP US Y 2 2041-12-25 Variable 7.50000000 N N N N N N N/A N/A N/A 7000000.00000000 PA USD 7002100.00000000 2.185955013248 Long LON CORP US N 2 2029-08-01 Fixed 14.00000000 N N N N N N Lendingpoint Asset Securitization Trust N/A 362945AL1 8631097.00000000 PA USD 7351080.11000000 2.294901589415 Long ABS-O CORP US Y 2 2038-12-01 Fixed 6.12000000 N N N N N N GSF 2025-AXMF1 ISSUER LLC N/A 36271EAN5 41118000.00000000 PA USD 1212158.64000000 0.378418511012 Long LON CORP US N 2 2030-08-11 Variable 1.10270000 N N N N N N N/A N/A RP422PBN1 -3912000.00000000 NS USD -3912000.00000000 -1.22127019206 Short RA CORP US N 2 Reverse repurchase N 5.18000000 2025-05-14 -3912000.00000000 USD 3922686.20000000 USD PLCMO N N N Acres Commercial Realty 549300RUJWPCMY4JFR46 00489Q300 27813.00000000 NS USD 568775.85000000 0.177563648151 Long EP CORP US N 1 N N N Fresb Multifamily Mortgage Pass-through Certifica N/A 30317QAA5 2377237.68660000 PA USD 2271926.06000000 0.709262672710 Long ABS-MBS CORP US Y 2 2040-10-25 Variable 7.50000000 N N N N N N Fat Brands Gfg Royalty Llc N/A 31189WAD9 804327.50000000 PA USD 773923.92000000 0.241607928021 Long ABS-O CORP US Y 2 2051-07-25 Fixed 7.00000000 N N N N N N Stonepeak N/A 78433XAD2 1826173.84410000 PA USD 1695785.03000000 0.529399721186 Long ABS-O CORP US Y 2 2033-02-28 Fixed 5.92600000 N N N N N N Start Ltd. 549300VIQYFIDJQCKZ43 85572RAC3 3601643.39000000 PA USD 3577512.38000000 1.116847963042 Long ABS-O CORP BM Y 2 2043-05-15 Fixed 6.89900000 N N N N N N 2025-05-30 AXONIC ALTERNATIVE INCOME FUND Lu Chang Lu Chang Treasurer & Chief Risk Officer