XML 53 R42.htm IDEA: XBRL DOCUMENT v3.22.2.2
GOODWILL & INTANGIBLE ASSETS (Tables)
9 Months Ended
Sep. 30, 2022
GOODWILL & INTANGIBLE ASSETS  
Schedule of goodwill activity The goodwill activity is as follows (in thousands):

​

​

​

​

​

​

​

​

Goodwill

Balance at December 31, 2020

​

$

2,252

Acquisition of EnvisionTEC

​

​

195,688

Acquisition of Adaptive3D

​

​

35,113

Acquisition of Aerosint

​

​

14,581

Acquisition of Dental Arts Labs

​

​

8,839

Acquisition of A.I.D.R.O.

​

​

3,515

Acquisition of Brewer Dental

​

​

2,463

Acquisition of May Dental

​

​

6,782

Acquisition of ExOne

​

​

374,636

Foreign currency translation adjustment

​

​

(4,568)

Balance at December 31, 2021

​

$

639,301

Measurement period adjustments

​

​

(606)

Foreign currency translation adjustment

​

​

(43,942)

Goodwill impairment

​

​

(229,500)

Balance at September 30, 2022

​

$

365,253

Schedule of intangible assets

Intangible assets consisted of the following (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

September 30, 2022

 

December 31, 2021

​

​

Weighted Average

​

Gross

​

​

​

​

Net

    

Gross

​

​

​

​

Net

​

​

Remaining Useful

​

Carrying

​

Accumulated

​

Carrying

​

Carrying

​

Accumulated

​

Carrying

​

​

Lives (in years)

​

Amount

​

Amortization

​

Amount

 

Amount

​

Amortization

​

Amount

Acquired technology

​

8.7

​

​

$

193,194

​

$

30,163

​

$

163,031

 

$

198,631

​

$

11,421

​

$

187,210

Trade name

​

10.4

​

​

​

12,435

​

​

1,945

​

​

10,490

​

​

12,475

​

​

684

​

​

11,791

Customer relationships

​

10.1

​

​

​

66,272

​

​

14,426

​

​

51,846

​

​

69,127

​

​

6,296

​

​

62,831

Capitalized software

​

0.7

​

​

​

518

​

​

447

​

​

71

​

​

518

​

​

366

​

​

152

Total intangible assets

​

​

​

​

$

272,419

​

$

46,981

​

$

225,438

​

$

280,751

​

$

18,767

​

$

261,984

Schedule of amortization expenses

During the three and nine months ended September 30, 2022 and 2021, the Company recognized the following amortization expense (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Statement of

​

Three Months Ended September 30, 

    

Nine Months Ended September 30, 

Category

​

Operations Line Item

​

2022

​

2021

​

2022

​

2021

Acquired technology

​

Cost of Sales

​

$

5,877

​

$

2,532

​

$

17,817

​

$

5,942

Acquired technology

​

Research and Development

​

​

466

​

​

375

​

​

1,314

​

​

1,387

Trade name

​

General and Administrative

​

​

424

​

​

227

​

​

1,267

​

​

477

Customer relationships

​

Sales and Marketing

​

​

2,276

​

​

1,280

​

​

8,044

​

​

3,174

Capitalized software

​

Research and Development

​

​

26

​

​

45

​

​

80

​

​

135

​

​

​

​

​

​

$

9,069

​

$

4,459

​

$

28,522

​

$

11,115

Schedule of future amortization expense

The Company expects to recognize the following amortization expense (in thousands):

​

​

​

​

​

​

Amortization Expense

2022 (remaining 3 months)

​

$

9,520

2023

​

​

40,908

2024

​

​

40,966

2025

​

​

38,509

2026

​

​

28,874

2027 and after

​

​

66,661

Total intangible amortization

​

$

225,438