XML 51 R42.htm IDEA: XBRL DOCUMENT v3.22.2
GOODWILL & INTANGIBLE ASSETS (Tables)
6 Months Ended
Jun. 30, 2022
GOODWILL & INTANGIBLE ASSETS  
Schedule of goodwill activity The goodwill activity is as follows (in thousands):

​

​

​

​

​

​

​

​

Goodwill

Balance at December 31, 2020

​

$

2,252

Acquisition of EnvisionTEC

​

​

195,688

Acquisition of Adaptive3D

​

​

35,113

Acquisition of Aerosint

​

​

14,581

Acquisition of Dental Arts Labs

​

​

8,839

Acquisition of A.I.D.R.O.

​

​

3,515

Acquisition of Brewer Dental

​

​

2,463

Acquisition of May Dental

​

​

6,782

Acquisition of ExOne

​

​

374,636

Foreign currency translation adjustment

​

​

(4,568)

Balance at December 31, 2021

​

$

639,301

May Dental working capital adjustment

​

​

23

Foreign currency translation adjustment

​

​

(32,114)

Goodwill impairment

​

​

(229,500)

Balance at June 30, 2022

​

$

377,710

Schedule of intangible assets

Intangible assets consisted of the following (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

June 30, 2022

 

December 31, 2021

​

​

Weighted Average

​

Gross

​

​

​

​

Net

​

Gross

​

​

​

​

Net

​

​

Remaining Useful

​

Carrying

​

Accumulated

​

Carrying

​

Carrying

​

Accumulated

​

Carrying

​

​

Lives (in years)

​

Amount

​

Amortization

​

Amount

 

Amount

​

Amortization

​

Amount

Acquired technology

​

8.8

​

​

$

195,489

​

$

24,042

​

$

171,447

 

$

198,631

​

$

11,421

​

$

187,210

Trade name

​

10.5

​

​

​

12,452

​

​

1,524

​

​

10,928

​

​

12,475

​

​

684

​

​

11,791

Customer relationships

​

10.3

​

​

​

67,431

​

​

11,835

​

​

55,596

​

​

69,127

​

​

6,296

​

​

62,831

Capitalized software

​

1.0

​

​

​

518

​

​

420

​

​

98

​

​

518

​

​

366

​

​

152

Total intangible assets

​

​

​

​

$

275,890

​

$

37,821

​

$

238,069

​

$

280,751

​

$

18,767

​

$

261,984

Schedule of amortization expenses

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Statement of

​

Three Months Ended June 30, 

​

Six Months Ended June 30, 

Category

​

Operations Line Item

​

2022

​

2021

​

2022

​

2021

Acquired technology

​

Cost of Sales

​

$

5,950

​

$

2,319

​

$

11,940

​

$

3,410

Acquired technology

​

Research and Development

​

​

405

​

​

506

​

​

848

​

​

1,012

Trade name

​

General and Administrative

​

​

421

​

​

170

​

​

843

​

​

250

Customer relationships

​

Sales and Marketing

​

​

2,866

​

​

1,273

​

​

5,768

​

​

1,894

Capitalized software

​

Research and Development

​

​

27

​

​

45

​

​

54

​

​

90

​

​

​

​

​

​

$

9,669

​

$

4,313

​

$

19,453

​

$

6,656

Schedule of future amortization expense

The Company expects to recognize the following amortization expense (in thousands):

​

​

​

​

​

​

Amortization Expense

2022 (remaining 6 months)

​

$

19,331

2023

​

​

41,451

2024

​

​

41,513

2025

​

​

39,029

2026

​

​

29,285

2027 and after

​

​

67,460

Total intangible amortization

​

$

238,069