XML 53 R40.htm IDEA: XBRL DOCUMENT v3.22.1
GOODWILL & INTANGIBLE ASSETS (Tables)
3 Months Ended
Mar. 31, 2022
GOODWILL & INTANGIBLE ASSETS  
Schedule of goodwill activity The goodwill activity is as follows (in thousands):

​

​

​

​

​

​

​

​

Goodwill

Balance at December 31, 2020

​

$

2,252

Acquisition of EnvisionTEC

​

​

195,688

Acquisition of Adaptive3D

​

​

35,113

Acquisition of Aerosint

​

​

14,581

Acquisition of Dental Arts Labs

​

​

8,839

Acquisition of A.I.D.R.O.

​

​

3,515

Acquisition of Brewer Dental

​

​

2,463

Acquisition of May Dental

​

​

6,782

Acquisition of ExOne

​

​

374,636

Foreign currency translation adjustment

​

​

(4,568)

Balance at December 31, 2021

​

$

639,301

May Dental working capital adjustment

​

​

23

Foreign currency translation adjustment

​

​

(9,302)

Balance at March 31, 2022

​

$

630,022

Schedule of intangible assets

Intangible assets consisted of the following (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

March 31, 2022

 

December 31, 2021

​

​

Weighted Average

​

Gross

​

​

​

​

Net

​

Gross

​

​

​

​

Net

​

​

Remaining Useful

​

Carrying

​

Accumulated

​

Carrying

​

Carrying

​

Accumulated

​

Carrying

​

​

Lives (in years)

​

Amount

​

Amortization

​

Amount

 

Amount

​

Amortization

​

Amount

Acquired technology

​

9.0

​

​

$

197,828

​

$

17,833

​

$

179,995

 

$

198,631

​

$

11,421

​

$

187,210

Trade name

​

10.7

​

​

​

12,469

​

​

1,106

​

​

11,363

​

​

12,475

​

​

684

​

​

11,791

Customer relationships

​

10.5

​

​

​

68,673

​

​

9,156

​

​

59,517

​

​

69,127

​

​

6,296

​

​

62,831

Capitalized software

​

1.3

​

​

​

518

​

​

393

​

​

125

​

​

518

​

​

366

​

​

152

Total intangible assets

​

​

​

​

$

279,488

​

$

28,488

​

$

251,000

​

$

280,751

​

$

18,767

​

$

261,984

Schedule of amortization expenses

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Statement of

​

Amortization

​

Amortization

​

​

Operations

​

Expense

​

Expense

Category

​

Line Item

​

March 31, 2022

​

March 31, 2021

Acquired technology

​

Cost of Sales

​

$

5,990

​

$

1,091

Acquired technology

​

Research and Development

​

​

443

​

​

506

Trade name

​

General and Administrative

​

​

422

​

​

80

Customer relationships

​

Sales and Marketing

​

​

2,902

​

​

621

Capitalized software

​

Research and Development

​

​

27

​

​

45

​

​

​

​

​

​

$

9,784

​

$

2,343

Schedule of future amortization expense

The Company expects to recognize the following amortization expense (in thousands):

​

​

​

​

​

​

Amortization Expense

2022 (remaining 9 months)

​

$

29,340

2023

​

​

42,010

2024

​

​

42,072

2025

​

​

39,562

2026

​

​

29,707

2027 and after

​

​

68,309

Total intangible amortization

​

$

251,000