XML 152 R130.htm IDEA: XBRL DOCUMENT v3.21.2
ACQUISITIONS (Tables)
6 Months Ended 12 Months Ended
Jun. 30, 2021
Dec. 31, 2020
Business Acquisition [Line Items]    
Schedule of estimated useful life of identifiable intangible assets acquired  

Capitalized software consists of the following (in thousands):

​

​

​

​

​

​

​

​

​

​

Years Ended December 31, 

​

    

2020

    

2019

Capitalized software development costs

​

$

1,127

​

$

1,127

Accumulated amortization

​

 

(815)

​

 

(237)

Impairment

​

 

—

​

 

(444)

Total capitalized software, net

​

$

312

​

$

446

Schedule of proforma financial information is based on the historical financial statements

The following pro forma financial information is based on the historical financial statements of the Company and presents the Company’s results as if the acquisitions of EnvisionTEC, Adaptive 3D and Aerosint had occurred on January 1, 2020 (in thousands):

​

​

​

​

​

​

​

​

​

Six Months Ended June 30, 

​

​

2021

    

2020

Net revenues

​

$

34,883

​

$

28,974

Net income (loss)

​

$

(108,357)

​

$

(53,497)

 
Schedule of reconciliation of business combination to Statement of Cash Flows and Statement of Changes in Equity

​

​

​

​

​

​

​

Recapitalization

Cash – Trine's trust and cash (net of redemptions)

​

$

305,084,695

Cash – PIPE financing

​

 

274,975,000

Less: transaction costs and advisory fees paid

​

 

(45,463,074)

Net proceeds from reverse recapitalization

​

 

534,596,621

Plus: non-cash net liabilities assumed(1)

​

 

(152,394,714)

Less: accrued transaction costs and advisory fees

​

 

(1,900,793)

Net contributions from reverse recapitalization

​

$

380,301,114

​

(1)Includes $149.7 million of non-cash warrant liability assumed.

​

​

​

​

​

​

​

Recapitalization
(as restated)

Cash – Trine's trust and cash (net of redemptions)

​

$

305,084,695

Cash – PIPE financing

​

 

274,975,000

Less: transaction costs and advisory fees paid

​

 

(45,463,074)

Net proceeds from reverse recapitalization

​

 

534,596,621

Plus: non-cash net liabilities assumed (1)

​

 

(152,394,714)

Less: accrued transaction costs and advisory fees

​

 

(1,900,793)

Net contributions from reverse recapitalization

​

$

380,301,114

(1)Includes $149.7 million of non-cash warrant liability assumed.
Schedule of number of shares issued on consummation of business combination

​

​

​

​

​

​

​

Number of Shares

Common stock, outstanding prior to Business Combination

​

​

30,015,000

Less: redemption of Trine shares

​

 

(26,049)

Common stock of Trine

​

 

29,988,951

Trine Founder Shares

​

 

5,552,812

Trine Director Shares

​

 

100,000

Shares issued in PIPE financing

​

​

27,497,500

Business Combination and PIPE financing shares

​

​

63,139,263

Legacy Desktop Metal shares (1)

​

 

161,487,334

Total shares of common stock immediately after Business Combination

​

 

224,626,597

(1)The number of Legacy Desktop Metal shares was determined from the shares of Legacy Desktop Metal shares outstanding immediately prior to the closing of the Business Combination converted at the Exchange Ratio of 1.22122. All fractional shares were rounded down.

​

​

​

​

​

​

​

Number of Shares

Common stock, outstanding prior to Business Combination

​

​

30,015,000

Less: redemption of Trine shares

​

 

(26,049)

Common stock of Trine

​

 

29,988,951

Trine Founder Shares

​

 

5,552,812

Trine Director Shares

​

 

100,000

Shares issued in PIPE financing

​

​

27,497,500

Business Combination and PIPE financing shares

​

​

63,139,263

Legacy Desktop Metal shares (1)

​

 

161,487,334

Total shares of common stock immediately after Business Combination

​

 

224,626,597

(1)The number of Legacy Desktop Metal shares was determined from the shares of Legacy Desktop Metal shares outstanding immediately prior to the closing of the Business Combination converted at the Exchange Ratio of 1.22122. All fractional shares were rounded down.
Acquisition of EnvisionTEC    
Business Acquisition [Line Items]    
Schedule of estimated fair values of assets acquired and liabilities assumed

The total purchase price was allocated to the identifiable assets acquired and liabilities assumed based on the Company’s preliminary estimates of their fair values on the acquisition date. The fair values assigned to EnvisionTEC’s tangible and intangible assets and liabilities assumed, and the related deferred tax assets and liabilities, are considered preliminary and are based on the information available at the date of the acquisition.

The following table summarizes the preliminary allocation of the purchase price to the estimated fair values of assets acquired and liabilities assumed (in thousands):

​

​

​

​

​

    

At February 16, 2021

Assets acquired:

​

​

​

Cash and cash equivalents

​

$

859

Restricted cash

​

​

5,004

Accounts receivable

​

​

2,982

Inventory

​

​

8,852

Prepaid expenses and other current assets

​

​

1,081

Restricted cash - noncurrent

​

​

285

Property and equipment

​

​

1,440

Intangible assets

​

​

137,300

Other noncurrent assets

​

​

1,801

Total assets acquired

​

$

159,604

Liabilities assumed:

​

​

​

Accounts payable

​

$

1,443

Customer deposits

​

​

2,461

Current portion of lease liability

​

​

605

Accrued expenses and other current liabilities

​

​

13,711

Liability for income taxes

​

​

480

Deferred revenue

​

​

300

Current portion of long-term debt

​

​

898

Long-term debt

​

​

285

Deferred tax liability

​

​

32,966

Lease liability, net of current portion

​

​

1,189

Total liabilities assumed

​

$

54,338

Net assets acquired

​

$

105,266

Goodwill

​

$

198,369

 
Schedule of estimated useful life of identifiable intangible assets acquired

​

​

​

​

​

​

​

​

    

Gross Value

    

Estimated Life

Acquired technology

​

$

77,800

​

7 – 12 years

Trade name

​

​

8,600

​

13 years

Customer relationships

​

​

50,900

​

10 years

Total intangible assets

​

$

137,300

​

​

 
Adaptive 3D Technologies Inc    
Business Acquisition [Line Items]    
Schedule of estimated fair values of assets acquired and liabilities assumed

The following table summarizes the preliminary allocation of the purchase price to the estimated fair values of assets acquired and liabilities assumed (in thousands):

​

​

​

​

​

    

At May 7, 2021

Assets acquired:

​

​

​

Cash and cash equivalents

​

$

2,852

Restricted cash

​

​

4,046

Accounts receivable

​

​

504

Inventory

​

​

305

Prepaid expenses and other current assets

​

​

462

Property and equipment

​

​

558

Intangible assets

​

​

27,300

Other noncurrent assets

​

​

654

Total assets acquired

​

$

36,681

Liabilities assumed:

​

​

​

Accounts payable

​

$

280

Customer deposits

​

​

​

Current portion of lease liability

​

​

151

Accrued expenses and other current liabilities

​

​

4,146

PPP loan payable

​

​

311

Deferred revenue

​

​

12

Lease liability, net of current portion

​

​

502

Deferred tax liability

​

​

4,768

Total liabilities assumed

​

​

10,170

Net assets acquired

​

$

26,511

Goodwill

​

$

35,265

 
Schedule of estimated useful life of identifiable intangible assets acquired

​

​

​

​

​

​

​

​

​

Gross Value

​

Estimated Life

Acquired technology

​

$

27,000

​

14 years

Trade name

​

​

300

​

5 years

Total intangible assets

​

$

27,300

​

​

 
Aerosint    
Business Acquisition [Line Items]    
Schedule of estimated fair values of assets acquired and liabilities assumed

The following table summarizes the preliminary allocation of the purchase price to the estimated fair values of assets acquired and liabilities assumed (in thousands):

​

​

​

​

​

    

At June 24, 2021

Assets acquired:

​

​

​

Cash and cash equivalents

​

$

419

Accounts receivable

​

​

34

Inventory

​

​

166

Prepaid expenses and other current assets

​

​

697

Property and equipment

​

​

369

Intangible assets

​

​

11,726

Other noncurrent assets

​

​

336

Total assets acquired

​

$

13,747

Liabilities assumed:

​

​

​

Accounts payable

​

$

58

Customer deposits

​

​

283

Current portion of lease liability

​

​

100

Accrued expenses and other current liabilities

​

​

169

Deferred revenue

​

​

810

Current portion of contingent consideration

​

​

1,429

Lease liability, net of current portion

​

​

226

Contingent consideration, net of current portion

​

​

4,655

Deferred tax liability

​

​

3,524

Total liabilities assumed

​

$

11,254

Net assets acquired

​

$

2,493

Goodwill

​

$

15,174

 
Schedule of estimated useful life of identifiable intangible assets acquired

The estimated useful lives of the identifiable intangible assets acquired is as follows:

​

​

​

​

​

​

​

​

Gross Value

​

Estimated Life

Acquired technology

​

$

11,547

​

11.5 years

Trade name

​

​

179

​

4.5 years

Total intangible assets

​

$

11,726

​

​