XML 27 R5.htm IDEA: XBRL DOCUMENT v3.26.1
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
$ in Thousands, $ in Thousands
Total shareholders' equity
HKD ($)
Ordinary shares
Class A Ordinary Shares [Member]
HKD ($)
shares
Ordinary shares
Class B Ordinary Shares [Member]
HKD ($)
shares
Treasury stock purchases
HKD ($)
shares
Additional paid in capital
HKD ($)
Accumulated other comprehensive (loss)/income
HKD ($)
Retained earnings
HKD ($)
Noncontrolling Interest
HKD ($)
Class A Ordinary Shares [Member]
HKD ($)
shares
Class A Ordinary Shares [Member]
USD ($)
shares
HKD ($)
shares
USD ($)
shares
Beginning balance at Dec. 31, 2022 $ 20,861,544 $ 68 $ 29 $ (4,324,565) $ 18,154,442 $ (47,846) $ 7,079,416 $ 235     $ 20,861,779  
Beginning balance (in shares) at Dec. 31, 2022 | shares   858,051,996 380,552,051                  
Beginning balance, Treasury stock (in shares) at Dec. 31, 2022 | shares       (121,363,408)                
Profit/(loss) for the year 4,281,474           4,281,474 (2,525)     4,278,949  
Share-based compensation 290,831       290,831           290,831  
Shares issued upon exercise of employee share options/ RSUs 11,166 $ 1     11,165           11,166  
Shares issued upon exercise of employee share options/ RSUs (in shares) | shares   8,244,200             2,560,304 2,560,304    
Share conversion from Class B to Class A   $ 2 $ (2)                  
Share conversion from Class B to Class A (in shares) | shares   25,000,000 (25,000,000)                  
Treasury stock purchases (874,692)     $ (874,692)         $ (5,199,300) $ (664,800) (874,692)  
Treasury stock purchases (in shares) | shares       (23,134,984)         144,498,392 144,498,392    
Foreign currency translation adjustment, net of tax (1,587)         (1,587)         (1,587)  
Capital injections from non-controlling interests               5,285     5,285  
Ending balance at Dec. 31, 2023 24,568,736 $ 71 $ 27 $ (5,199,257) 18,456,438 (49,433) 11,360,890 2,995     24,571,731  
Ending balance (in shares) at Dec. 31, 2023 | shares   891,296,196 355,552,051                  
Ending balance, Treasury stock (in shares) at Dec. 31, 2023 | shares       (144,498,392)                
Profit/(loss) for the year 5,443,094           5,443,094 (10,038)     5,433,056  
Share-based compensation 334,926       334,926           334,926  
Shares issued upon exercise of employee share options/ RSUs 16,006 $ 1     16,005           $ 16,006  
Shares issued upon exercise of employee share options/ RSUs (in shares) | shares   10,770,792             3,944,400 3,944,400    
Surrendered and cancellation of Class A ordinary shares (in shares) | shares   (2)                    
Treasury stock purchases (in shares) | shares                     0 0
Foreign currency translation adjustment, net of tax (200,483)         (200,483)   263     $ (200,220)  
Declaration of dividend (2,151,038)           (2,151,038)       (2,151,038)  
Ending balance at Dec. 31, 2024 28,011,241 $ 72 $ 27 $ (5,199,257) 18,807,369 (249,916) 14,652,946 (6,780)     $ 28,004,461  
Ending balance (in shares) at Dec. 31, 2024 | shares   902,066,986 355,552,051                  
Ending balance, Treasury stock (in shares) at Dec. 31, 2024 | shares       (144,498,392)             144,498,392 144,498,392
Profit/(loss) for the year 11,337,721           11,337,721 (35,814)     $ 11,301,907 $ 1,452,070
Share-based compensation 343,024       343,024           343,024  
Shares issued upon exercise of employee share options/ RSUs 7,783 $ 1     7,782           $ 7,783  
Shares issued upon exercise of employee share options/ RSUs (in shares) | shares   8,220,376             1,510,880 1,510,880    
Treasury stock purchases (in shares) | shares                     0 0
Foreign currency translation adjustment, net of tax 301,743         301,743   (119)     $ 301,624 $ 38,754
Changes in the fair value of financial assets (324)         (324)   (150)     (474) (61)
Acquisition of subsidiaries               362,797     362,797  
Ending balance at Dec. 31, 2025 $ 40,001,188 $ 73 $ 27 $ (5,199,257) $ 19,158,175 $ 51,503 $ 25,990,667 $ 319,934     $ 40,321,122 $ 5,180,463
Ending balance (in shares) at Dec. 31, 2025 | shares   910,287,362 355,552,051                  
Ending balance, Treasury stock (in shares) at Dec. 31, 2025 | shares       (144,498,392)             144,498,392 144,498,392