XML 24 R5.htm IDEA: XBRL DOCUMENT v3.24.1.u1
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
$ in Thousands, $ in Thousands
Total shareholders' equity
HKD ($)
Ordinary shares
Class A Ordinary Shares [Member]
HKD ($)
shares
Ordinary shares
Class B Ordinary Shares [Member]
HKD ($)
shares
Treasury stock purchases
HKD ($)
shares
Additional paid in capital
HKD ($)
Accumulated other comprehensive (loss)/income
HKD ($)
Retained earnings
HKD ($)
Noncontrolling Interest
HKD ($)
Class A Ordinary Shares [Member]
HKD ($)
shares
Class A Ordinary Shares [Member]
USD ($)
shares
HKD ($)
shares
USD ($)
shares
Beginning balances at Dec. 31, 2020   $ 47 $ 38   $ 6,960,369 $ 4,974 $ 1,342,262       $ 8,307,690  
Beginning balance (in shares) at Dec. 31, 2020 | shares   590,139,760 494,552,051                  
Profit for the year             2,810,210       2,810,210  
Net income                     2,810,210  
Share-based compensation         98,913           98,913  
Shares issued upon exercise of employee share options/ restricted share units ("RSUs")         19,957           19,957  
Shares issued upon exercise of employee share options/ restricted share units ("RSUs") (in shares) | shares   6,805,264             5,875,592 5,875,592    
Issuance of ordinary shares   $ 7     10,856,517           10,856,524  
Issuance of ordinary shares (in shares) | shares   87,400,000                    
Treasury stock purchases       $ (1,178,755)         $ (1,178,800) $ (151,200) (1,178,755)  
Treasury stock purchases (in shares) | shares       (29,462,760)         29,462,760 29,462,760    
Exercise of Pre-funded warrants   $ 4     (4)              
Exercise of Pre-funded warrants (in shares) | shares   53,599,890                    
Foreign currency translation adjustment, net of tax           71,020         71,020  
Ending balances at Dec. 31, 2021   $ 58 $ 38   17,935,752 75,994 4,152,472       20,985,559  
Ending balance at Dec. 31, 2021 $ 20,985,559 $ 58 $ 38   17,935,752 75,994 4,152,472       20,985,559  
Ending balance (in shares) at Dec. 31, 2021 | shares   737,944,914 494,552,051                  
Ending balance, Treasury stock at Dec. 31, 2021       $ (1,178,755)                
Ending balance, Treasury stock (in shares) at Dec. 31, 2021 | shares       (29,462,760)                
Profit for the year                     2,926,944  
Net income 2,926,944           2,926,944 $ (51)     2,926,893  
Share-based compensation 204,529       204,529           204,529  
Shares issued upon exercise of employee share options/ restricted share units ("RSUs") 14,162 $ 1     14,161           14,162  
Shares issued upon exercise of employee share options/ restricted share units ("RSUs") (in shares) | shares   6,107,088             2,968,984 2,968,984    
Surrendered and cancellation of Class A ordinary shares (in shares) | shares   (6)                    
Share conversion from Class B to Class A   $ 9 $ (9)                  
Share conversion from Class B to Class A (in shares) | shares   114,000,000 (114,000,000)                  
Treasury stock purchases (3,145,810)     $ (3,145,810)         $ (4,324,600) $ (553,200) (3,145,810)  
Treasury stock purchases (in shares) | shares       (91,900,648)         121,363,408 121,363,408    
Foreign currency translation adjustment, net of tax (123,840)         (123,840)   18     (123,822)  
Acquisition of a subsidiary               268     268  
Ending balances at Dec. 31, 2022                     20,861,544  
Ending balance at Dec. 31, 2022 20,861,544 $ 68 $ 29   18,154,442 (47,846) 7,079,416 235     $ 20,861,779  
Ending balance (in shares) at Dec. 31, 2022 | shares   858,051,996 380,552,051                  
Ending balance, Treasury stock at Dec. 31, 2022       $ (4,324,565)                
Ending balance, Treasury stock (in shares) at Dec. 31, 2022 | shares       (121,363,408)             121,363,408 121,363,408
Profit for the year                     $ 4,281,474 $ 548,140
Net income 4,281,474           4,281,474 (2,525)     4,278,949 547,817
Share-based compensation 290,831       290,831           290,831  
Shares issued upon exercise of employee share options/ restricted share units ("RSUs") 11,166 $ 1     11,165           11,166  
Shares issued upon exercise of employee share options/ restricted share units ("RSUs") (in shares) | shares   8,244,200             2,560,304 2,560,304    
Share conversion from Class B to Class A   $ 2 $ (2)                  
Share conversion from Class B to Class A (in shares) | shares   25,000,000 (25,000,000)                  
Treasury stock purchases (874,692)     $ (874,692)         $ (5,199,300) $ (664,800) (874,692)  
Treasury stock purchases (in shares) | shares       (23,134,984)         144,498,392 144,498,392    
Foreign currency translation adjustment, net of tax (1,587)         (1,587)         (1,587)  
Capital injections from non-controlling interest               5,285     5,285  
Ending balances at Dec. 31, 2023                     24,568,736 3,145,442
Ending balance at Dec. 31, 2023 $ 24,568,736 $ 71 $ 27     $ (49,433) $ 11,360,890 $ 2,995     $ 24,571,731 $ 3,145,825
Ending balance (in shares) at Dec. 31, 2023 | shares   891,296,196 355,552,051 (144,498,392)                
Ending balance, Treasury stock at Dec. 31, 2023         $ 18,456,438              
Ending balance, Treasury stock (in shares) at Dec. 31, 2023 | shares       (5,199,257,000)             144,498,392 144,498,392