XML 29 R5.htm IDEA: XBRL DOCUMENT v3.23.1
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
$ in Thousands, $ in Thousands
Total shareholders' equity
HKD ($)
Ordinary shares
Class A Ordinary Shares [Member]
Follow-on public offering
HKD ($)
shares
Ordinary shares
Class A Ordinary Shares [Member]
HKD ($)
shares
Ordinary shares
Class B Ordinary Shares [Member]
HKD ($)
shares
Treasury stock purchases
HKD ($)
shares
Additional paid in capital
Follow-on public offering
HKD ($)
Additional paid in capital
HKD ($)
Accumulated other comprehensive (loss)/income
HKD ($)
Retained earnings
HKD ($)
Noncontrolling Interest
HKD ($)
Class A Ordinary Shares [Member]
HKD ($)
shares
Class A Ordinary Shares [Member]
USD ($)
shares
Follow-on public offering
HKD ($)
HKD ($)
USD ($)
Beginning balances at Dec. 31, 2019     $ 36 $ 42     $ 2,536,182 $ (4,446) $ 16,739         $ 2,548,553  
Beginning balance (in shares) at Dec. 31, 2019 | shares     459,090,941 544,552,051                      
Profit for the year                 1,325,523         1,325,523  
Net income                           1,325,523  
Share-based compensation             32,573             32,573  
Shares issued upon exercise of employee share options/ restricted share units ("RSUs")             16,799             16,799  
Shares issued upon exercise of employee share options/ restricted share units ("RSUs") (in shares) | shares     5,048,824               5,048,824 5,048,824      
Issuance of ordinary shares   $ 7       $ 2,339,711             $ 2,339,718    
Issuance of ordinary shares (in shares) | shares   76,000,000                          
Surrendered and cancellation of Class A ordinary shares (in shares) | shares     (5)                        
Share conversion from Class B to Class A     $ 4 $ (4)                      
Share conversion from Class B to Class A (in shares) | shares     50,000,000 (50,000,000)                      
Issuance of Pre-funded warrants             2,035,104             2,035,104  
Foreign currency translation adjustment, net of tax               9,420           9,420  
Ending balances at Dec. 31, 2020     $ 47 $ 38     6,960,369 4,974 1,342,262         8,307,690  
Ending balance (in shares) at Dec. 31, 2020 | shares     590,139,760 494,552,051                      
Profit for the year                 2,810,210         2,810,210  
Net income                           2,810,210  
Share-based compensation             98,913             98,913  
Shares issued upon exercise of employee share options/ restricted share units ("RSUs")             19,957             19,957  
Shares issued upon exercise of employee share options/ restricted share units ("RSUs") (in shares) | shares     6,805,264               5,875,592 5,875,592      
Issuance of ordinary shares     $ 7       10,856,517             10,856,524  
Issuance of ordinary shares (in shares) | shares     87,400,000                        
Treasury stock purchases         $ (1,178,755)           $ (1,178,800) $ (151,200)   (1,178,755)  
Treasury stock purchases (in shares) | shares         (29,462,760)           29,462,760 29,462,760      
Exercise of Pre-funded warrants     $ 4       (4)                
Exercise of Pre-funded warrants (in shares) | shares     53,599,890                        
Foreign currency translation adjustment, net of tax               71,020           71,020  
Ending balances at Dec. 31, 2021     $ 58 $ 38     17,935,752 75,994 4,152,472         20,985,559  
Ending balance at Dec. 31, 2021 $ 20,985,559   $ 58 $ 38     17,935,752 75,994 4,152,472         20,985,559  
Ending balance (in shares) at Dec. 31, 2021 | shares     737,944,914 494,552,051                      
Ending balance, Treasury stock at Dec. 31, 2021         $ (1,178,755)                    
Ending balance, Treasury stock (in shares) at Dec. 31, 2021 | shares         (29,462,760)                    
Profit for the year                           2,926,944 $ 375,178
Net income 2,926,944               2,926,944 $ (51)       2,926,893 375,171
Share-based compensation 204,529           204,529             204,529  
Shares issued upon exercise of employee share options/ restricted share units ("RSUs") 14,162   $ 1       14,161             14,162  
Shares issued upon exercise of employee share options/ restricted share units ("RSUs") (in shares) | shares     6,107,088               2,968,984 2,968,984      
Surrendered and cancellation of Class A ordinary shares (in shares) | shares     (6)                        
Share conversion from Class B to Class A     $ 9 $ (9)                      
Share conversion from Class B to Class A (in shares) | shares     114,000,000 (114,000,000)                      
Treasury stock purchases (3,145,810)       $ (3,145,810)           $ (4,324,600) $ (553,200)   (3,145,810)  
Treasury stock purchases (in shares) | shares         (91,900,648)           121,363,408 121,363,408      
Foreign currency translation adjustment, net of tax (123,840)             (123,840)   18       (123,822)  
Acquisition of a subsidiary                   268       268  
Ending balances at Dec. 31, 2022                           20,861,544 2,674,043
Ending balance at Dec. 31, 2022 $ 20,861,544   $ 68 $ 29     $ 18,154,442 $ (47,846) $ 7,079,416 $ 235       $ 20,861,779 $ 2,674,073
Ending balance (in shares) at Dec. 31, 2022 | shares     858,051,996 380,552,051                      
Ending balance, Treasury stock at Dec. 31, 2022         $ (4,324,565)                    
Ending balance, Treasury stock (in shares) at Dec. 31, 2022 | shares         (121,363,408)