XML 27 R19.htm IDEA: XBRL DOCUMENT v3.22.4
SHARE-BASED COMPENSATION
6 Months Ended 9 Months Ended
Jun. 30, 2022
Sep. 30, 2022
SHARE-BASED COMPENSATION    
SHARE-BASED COMPENSATION

13.    SHARE-BASED COMPENSATION

Share-based compensation was recognized in operating expenses for the six months ended June 30, 2021 and 2022 as follows:

    

Six months ended June 30

    

2021

    

2022

(HK$ in thousands)

Research and development expenses

25,202

69,170

General and administrative expenses

4,924

20,294

Selling and marketing expenses

3,290

7,787

Total share-based compensation expenses

33,416

97,251

Share Options

In October 2014, the Board of Directors of the Company approved the establishment of 2014 Share Incentive Plan, the purpose of which is to provide an incentive for employees contributing to the Group. The 2014 Share Incentive Plan shall be valid and effective until October 30, 2024. The maximum number of shares that may be issued pursuant to all awards (including incentive share options) under 2014 Share Incentive Plan shall be 135,032,132 shares. Option awards are granted with an exercise price determined by the Board of Directors. Those option awards generally vest over a period of four or five years and expire in ten years.

In December 2018, the Board of Directors of the Company approved the 2019 Share Incentive Plan, pursuant to which the maximum number of shares of the Company available for issuance shall be a number of up to 2% of the total number of shares issued and outstanding on September 29, 2019 as determined by the Board, plus an annual increase on each September 30 during the term of this 2019 Share Incentive Plan commencing on September 30, 2020, by an amount determined by the Board; provided, however, that (i) the number of shares increased in each year shall not be more than 2% of the total number of shares issued and outstanding on September 29 of the same year and (ii) the aggregate number of shares initially reserved and subsequently increased during the term of this 2019 Share Incentive Plan shall not be more than 8% of the total number of shares issued and outstanding on September 29, 2019 immediately preceding the most recent increase.

On December 30, 2019, the Company modified the exercise price of 8,113,145 stock options granted under 2014 Share Incentive Plan to US$0.60. The incremental compensation expenses of HK$3,008 thousand (US$386 thousand) was equal to the excess of the fair value of the modified award immediately after the modification over the fair value of the original award immediately before the modification.

For the six months ended June 30, 2021 and 2022, the Group granted nil and nil stock options to employees pursuant to the 2014 Share Incentive Plan and 2019 Share Incentive Plan.

A summary of the stock option activity under the 2014 and 2019 Share Incentive Plan for the six months ended June 30, 2021 and 2022 is included in the table below.

    

    

Weighted average

Options granted

exercise price per

share number

option (US$)

Outstanding at December 31, 2021

 

13,341,466

 

0.5703

Exercised

(1,197,536)

0.6469

Forfeited

(303,040)

0.5634

Outstanding at June 30, 2022

11,840,890

0.5627

Outstanding at December 31, 2020

19,042,336

0.5628

Exercised

(2,395,392)

0.4365

Forfeited

 

(505,360)

 

0.6572

Outstanding at June 30, 2021

 

16,141,584

 

0.5786

13.    SHARE-BASED COMPENSATION (Continued)

Share Options (Continued)

The following table summarizes information regarding the share options outstanding as of December 31, 2021 and June 30, 2022, and exercise prices and aggregate intrinsic value have been adjusted according to the modification of exercise price in December 2019:

As of December 31, 2021

Weighted-

average

Weighted-

remaining 

average

exercise

Options 

exercise price 

contractual life

Aggregate 

number

per option

(years)

intrinsic value

    

    

US$

    

    

US$ in thousands

Options

 

  

 

  

 

  

 

  

Outstanding

 

13,341,466

 

0.5703

 

3.42

 

165,157

Exercisable

 

2,825,014

 

0.5729

 

2.85

 

34,964

Expected to vest

 

10,516,452

 

0.5696

 

3.57

 

130,193

As of June 30, 2022

Weighted-

average

Weighted-

remaining

average

exercise

Options

exercise price

 

contractual life

Aggregate

    

number

    

per option

    

(years)

    

intrinsic value

 

US$

 

 

US$ in thousands

Options

Outstanding

11,840,890

 

0.5627

 

3.00

 

64,020

Exercisable

1,654,999

 

0.5198

 

2.36

 

9,019

Expected to vest

10,185,891

 

0.5697

 

3.10

 

55,001

The aggregate intrinsic value is calculated as the difference between the exercise price of the underlying awards and the fair value of the underlying stock at December 31, 2021 and for the six months ended June 30, 2021 and 2022.

The weighted average grant date fair value of options granted for the six months ended June 30, 2021 and 2022 were nil and nil per option, respectively.

Options exercised for the six months ended June 30, 2021 and 2022 were 2,395,392 and 1,197,536, respectively. The total intrinsic value of options exercised as of December 31, 2021 and June 30, 2022 was approximately HK$614,738 thousand (US$79,093 thousand) and HK$39,030 thousand (US$4,988 thousand).

As of December 31, 2021 and June 30, 2022, there was HK$201,948 thousand (US$25,897 thousand) and HK$173,796 thousand (US$22,146 thousand) of unrecognized compensation expenses related to the options, adjusted for estimated forfeitures, which is expected to be recognized over a weighted-average period of 3.96 and 3.53 years, respectively, and may be adjusted for future changes in estimated forfeitures.

13.    SHARE-BASED COMPENSATION (Continued)

Restricted Share Units Plan

In December 2018, the Board of Directors of the Company approved the 2019 Share Incentive Plan. The fair value of restricted share units granted with service conditions is estimated based on the fair market value of the underlying ordinary shares of the Company on the date of grant.

The following table summarizes activities of the Company’s restricted share units granted to employees under the plan:

Weighted - average grant

date fair value per

    

Shares awarded number

    

share(US$)

Outstanding at December 31, 2021

16,961,864

5.6793

Granted

48,000

5.4125

Forfeited

(1,152,240)

5.0585

Outstanding at June 30, 2022

15,857,624

5.7236

Outstanding at December 31, 2020

6,067,400

4.6827

Forfeited

(171,200)

4.7350

Outstanding at June 30, 2021

 

5,896,200

 

4.6812

For the six months ended June 30, 2021 and 2022, the Group granted nil and 48,000 restricted share units to employees pursuant to the 2019 Share Incentive Plan, respectively.

As of December 31, 2021 and June 30, 2022, there was HK$694,749 thousand (US$89,092 thousand) and HK$599,247 thousand (US$76,359 thousand) of unrecognized compensation expenses related to the restricted share units, adjusted for estimated forfeitures, which is expected to be recognized over a weighted-average period of 4.64 and 4.14 years and may be adjusted for future changes in estimated forfeitures.

13.    SHARE-BASED COMPENSATION

Share-based compensation was recognized in operating expenses for the nine months ended September 30, 2021 and 2022 as follows:

    

Nine months ended September 30, 

    

2021

    

2022

(HK$ in thousands)

Research and development expenses

49,290

 

106,395

General and administrative expenses

8,913

 

30,694

Selling and marketing expenses

6,092

 

11,616

Total share-based compensation expenses

64,295

 

148,705

Share Options

In October 2014, the Board of Directors of the Company approved the establishment of 2014 Share Incentive Plan, the purpose of which is to provide an incentive for employees contributing to the Group. The 2014 Share Incentive Plan shall be valid and effective until October 30, 2024. The maximum number of shares that may be issued pursuant to all awards (including incentive share options) under 2014 Share Incentive Plan shall be 135,032,132 shares. Option awards are granted with an exercise price determined by the Board of Directors. Those option awards generally vest over a period of four or five years and expire in ten years.

In December 2018, the Board of Directors of the Company approved the 2019 Share Incentive Plan, pursuant to which the maximum number of shares of the Company available for issuance shall be a number of up to 2% of the total number of shares issued and outstanding on September 29, 2019 as determined by the Board, plus an annual increase on each September 30 during the term of this 2019 Share Incentive Plan commencing on September 30, 2020, by an amount determined by the Board; provided, however, that (i) the number of shares increased in each year shall not be more than 2% of the total number of shares issued and outstanding on September 29 of the same year and (ii) the aggregate number of shares initially reserved and subsequently increased during the term of this 2019 Share Incentive Plan shall not be more than 8% of the total number of shares issued and outstanding on September 29, 2019 immediately preceding the most recent increase.

On December 30, 2019, the Company modified the exercise price of 8,113,145 stock options granted under 2014 Share Incentive Plan to US$0.60. The incremental compensation expenses of HK$3,008 thousand (US$386 thousand) was equal to the excess of the fair value of the modified award immediately after the modification over the fair value of the original award immediately before the modification.

For the nine months ended September 30, 2021 and 2022, the Group granted 1,080,000 and nil stock options to employees pursuant to the 2014 Share Incentive Plan and 2019 Share Incentive Plan.

13.    SHARE-BASED COMPENSATION (Continued)

Share Options (Continued)

A summary of the stock option activity under the 2014 and 2019 Share Incentive Plan for the nine months ended September 30, 2021 and 2022 is included in the table below.

    

Options granted

    

Weighted average

share number

exercise price per option (US$)

Outstanding at December 31, 2021

 

13,341,466

 

0.5703

Exercised

(1,475,848)

0.5996

Forfeited

(347,136)

0.6368

Outstanding at September 30, 2022

 

11,518,482

 

0.5645

Outstanding at December 31, 2020

19,042,336

0.5628

Exercised

(4,192,000)

0.3619

Granted

 

1,080,000

 

0.0444

Forfeited

(743,998)

0.6548

Outstanding at September 30, 2021

 

15,186,338

 

0.5769

The following table summarizes information regarding the share options outstanding as of December 31, 2021 and September 30, 2022, and exercise prices and aggregate intrinsic value have been adjusted according to the modification of exercise price in December 2019:

As of December 31, 2021

Weighted-

average

Weighted-

remaining

average

exercise

Options

exercise price

 

contractual life

Aggregate

    

number

    

per option

    

(years)

    

intrinsic value

    

    

US$

    

    

US$ in thousands

Options

Outstanding

13,341,466

 

0.5703

 

3.42

 

165,157

Exercisable

2,825,014

 

0.5729

 

2.85

 

34,964

Expected to vest

10,516,452

 

0.5696

 

3.57

 

130,193

    

As of September 30, 2022

Weighted-

average

Weighted-

 

remaining

average

exercise

    

Options

    

exercise price

    

contractual life

    

Aggregate

number

per option

(years)

intrinsic value

 

US$

 

 

US$ in thousands

Options

  

 

  

 

  

 

  

Outstanding

11,518,482

 

0.5645

 

2.76

 

51,515

Exercisable

1,653,781

 

0.4808

 

2.51

 

7,535

Expected to vest

9,864,701

 

0.5786

 

2.80

 

43,980

The aggregate intrinsic value is calculated as the difference between the exercise price of the underlying awards and the fair value of the underlying stock at December 31, 2021 and September 30, 2022.

13.    SHARE-BASED COMPENSATION (Continued)

Share Options (Continued)

The weighted average grant date fair value of options granted for the nine months ended September 30, 2021 and 2022 were US$18.9219 and nil per option, respectively.

Options exercised for the nine months ended September 30, 2021 and 2022 were 4,192,000 and 1,475,848, respectively. The total intrinsic value of options exercised for the nine months ended September 30, 2021 and 2022 was approximately HK$543,551 thousand (US$69,986 thousand) and HK$49,305 thousand (US$6,295 thousand).

The fair value of each option granted for the nine months ended September 30, 2021 and 2022 was estimated on the date of each grant using the binomial option pricing model with the assumptions (or ranges thereof) in the following table:

    

Nine months ended September 30, 

 

    

2021

    

2022

Risk-free interest rate

 

0.09%-0.89

%  

NA

Expected term (in years)

 

5.00

 

NA

Expected dividend yield

 

0

%  

NA

Expected volatility

 

40

%  

NA

Expected forfeiture rate (post-vesting)

 

15

%  

NA

Risk-free interest rate is estimated based on the yield curve of US Sovereign Bond as of the option valuation date. The expected volatility at the grant date and each option valuation date is estimated based on annualized standard deviation of daily stock price return of comparable companies with a time horizon close to the expected expiry of the term of the options. The Company has never declared or paid any cash dividends on its capital stock, and the Group does not anticipate any dividend payments in the foreseeable future. Expected term is the contract life of the options.

As of December 31, 2021 and September 30, 2022, there was HK$201,948 thousand (US$25,897 thousand) and HK$160,054 thousand (US$20,389 thousand) of unrecognized compensation expenses related to the options, adjusted for estimated forfeitures, which is expected to be recognized over a weighted-average period of 3.96 and 3.31 years, respectively, and may be adjusted for future changes in estimated forfeitures.

Restricted Share Units Plan

In December 2018, the Board of Directors of the Company approved the 2019 Share Incentive Plan. The fair value of restricted share units granted with service conditions is estimated based on the fair market value of the underlying ordinary shares of the Company on the date of grant.

13.    SHARE-BASED COMPENSATION (Continued)

Restricted Share Units Plan (Continued)

The following table summarizes activities of the Company’s restricted share units granted to employees under the plan for the nine months ended September 30, 2021 and 2022:

Weighted -

average grant date

    

Shares awarded number

    

fair value per share(US$)

Outstanding at December 31, 2021

 

16,961,864

 

5.6793

Vested

(134,600)

20.1363

Granted

 

2,827,320

 

5.4125

Forfeited

(1,355,240)

5.3584

Outstanding at September 30, 2022

 

18,299,344

 

5.5555

Outstanding at December 31, 2020

6,067,400

 

4.6827

Granted

 

837,072

20.1363

Forfeited

(231,680)

4.7350

Outstanding at September 30, 2021

 

6,672,792

 

6.6195

For the nine months ended September 30, 2021 and 2022, the Group granted 837,072 and 2,827,320 restricted share units to employees pursuant to the 2019 Share Incentive Plan, respectively.

As of December 31, 2021 and September 30, 2022, there was HK$694,749 thousand (US$89,092 thousand) and HK$670,477 thousand (US$85,412 thousand) of unrecognized compensation expenses related to the restricted share units, adjusted for estimated forfeitures, which is expected to be recognized over a weighted-average period of 4.64, and 3.26 years and may be adjusted for future changes in estimated forfeitures.