XML 25 R5.htm IDEA: XBRL DOCUMENT v3.22.0.1
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
$ in Thousands
Ordinary shares
Class A ordinary shares
IPO
HKD ($)
shares
Ordinary shares
Class A ordinary shares
Follow-on public offering
HKD ($)
shares
Ordinary shares
Class A ordinary shares
HKD ($)
shares
Ordinary shares
Class A ordinary shares
USD ($)
shares
Ordinary shares
Class B ordinary shares
HKD ($)
shares
Ordinary shares
Class B ordinary shares
USD ($)
shares
Ordinary shares
HKD ($)
shares
Ordinary shares
USD ($)
shares
Treasury stock purchases
HKD ($)
shares
Treasury stock purchases
USD ($)
shares
Additional Paid-in Capital
IPO
HKD ($)
Additional Paid-in Capital
Follow-on public offering
HKD ($)
Additional Paid-in Capital
HKD ($)
Accumulated other comprehensive (loss)/income
HKD ($)
(Accumulated deficit)/Retained Earnings
HKD ($)
Class A ordinary shares
shares
IPO
HKD ($)
Follow-on public offering
HKD ($)
HKD ($)
shares
USD ($)
shares
Beginning balance at Dec. 31, 2018             $ 31             $ (1,299) $ (148,925)       $ (150,193)  
Beginning balance (in shares) at Dec. 31, 2018 | shares             403,750,000 403,750,000                        
Profit for the year                             165,664       165,664  
Share-based compensation                         $ 15,967           15,967  
Preferred shares redemption value accretion                         (12,309)           (12,309)  
Conversion and redesignation of preferred shares into ordinary shares     $ 19   $ 11               1,262,751           1,262,781  
Conversion and redesignation of preferred shares into ordinary shares (In shares) | shares     237,129,043 237,129,043 140,802,051 140,802,051                            
Issuance of ordinary shares $ 9                   $ 1,259,308           $ 1,259,317      
Issuance of ordinary shares (in shares) | shares 115,666,666                                      
Redesignation of ordinary shares into Class B ordinary shares         $ 31   $ (31)                          
Redesignation of ordinary shares into Class B ordinary shares (in shares) | shares         403,750,000 403,750,000 (403,750,000) (403,750,000)                        
Shares issued upon exercise of employee share options     $ 8                   10,465           10,473  
Shares issued upon exercise of employee share options (in shares) | shares     106,295,232 106,295,232                                
Foreign currency translation adjustment, net of tax                           (3,147)         (3,147)  
Ending balance at Dec. 31, 2019     $ 36   $ 42               2,536,182 (4,446) 16,739       2,548,553  
Ending balance (in shares) at Dec. 31, 2019 | shares     459,090,941 459,090,941 544,552,051 544,552,051                            
Profit for the year                             1,325,523       1,325,523  
Share-based compensation                         32,573           32,573  
Issuance of ordinary shares   $ 7                   $ 2,339,711           $ 2,339,718    
Issuance of ordinary shares (in shares) | shares   76,000,000                                    
Shares issued upon exercise of employee share options                         16,799           16,799  
Shares issued upon exercise of employee share options (in shares) | shares     5,048,824 5,048,824                       5,048,824        
Surrendered and cancellation of Class A ordinary shares (in shares) | shares     (5) (5)                                
Share conversion from Class B to Class A     $ 4   $ (4)                              
Share conversion from Class B to Class A (in shares) | shares     50,000,000 50,000,000 (50,000,000) (50,000,000)                            
Issuance of Pre-Funded warrants                         2,035,104           2,035,104  
Foreign currency translation adjustment, net of tax                           9,420         9,420  
Ending balance at Dec. 31, 2020     $ 47   $ 38   $ 0   $ 0 $ 0     6,960,369 4,974 1,342,262       8,307,690  
Ending balance (in shares) at Dec. 31, 2020 | shares     590,139,760 590,139,760 494,552,051 494,552,051 0 0                        
Profit for the year     $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0     0 0 2,810,210       2,810,210 $ 360,302,000
Share-based compensation                         98,913           98,913  
Issuance of ordinary shares     $ 7                   10,856,517           10,856,524  
Issuance of ordinary shares (in shares) | shares     87,400,000 87,400,000                                
Shares issued upon exercise of employee share options                         19,957           $ 19,957  
Shares issued upon exercise of employee share options (in shares) | shares     6,805,264 6,805,264                       5,875,592        
Treasury stock purchases | shares                 (1,178,755,000) (1,178,755,000)                 (1,178,755,000) (1,178,755,000)
Treasury stock purchases (in Shares)                   $ (29,462,760)                 $ 1,178,800 $ 151,200,000
Exercise of Pre-Funded warrants     $ 4                   (4)              
Exercise of Pre-Funded warrants (in shares) | shares     53,599,890 53,599,890                                
Foreign currency translation adjustment, net of tax                           71,020         71,020 9,104,000
Ending balance at Dec. 31, 2021     $ 58   $ 38       $ (1,178,755) $ (29,462,760)     $ 17,935,752 $ 75,994 $ 4,152,472       $ 20,985,559 $ 2,690,593,000
Ending balance (in shares) at Dec. 31, 2021 | shares     737,944,914 737,944,914 494,552,051 494,552,051