XML 13 R4.htm IDEA: XBRL DOCUMENT v3.25.2
Unaudited Condensed Consolidated Statements of Operations and Comprehensive Loss - USD ($)
6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
REVENUES:    
Total revenues $ 2,984,318 $ 4,994,044
COST OF REVENUES    
Total cost of revenues 1,613,380 2,773,304
GROSS PROFIT 1,370,938 2,220,740
OPERATING EXPENSES    
Sales and marketing 381,935 548,885
General and administrative 2,447,531 3,773,296
(Recovery of) provision for credit losses (1,427,183) 3,773,492
Research and development 1,600,711 2,156,721
Share based compensation 4,040,000 3,654,999
Impairment charges 12,012,569
Total operating expenses 19,055,563 13,907,393
OPERATING LOSS (17,684,625) (11,686,653)
OTHER (EXPENSES) INCOME    
Loss from deregistering of a subsidiary (113,361)
Loss from long term investment (4,853)
Change in fair value of convertible notes 1,048,271
Other expenses, net (317,475) (585,759)
Total other (expenses) income (322,328) 349,151
LOSS BEFORE INCOME TAXES (18,006,953) (11,337,502)
INCOME TAX BENEFIT (1,690,631) (144,951)
NET LOSS (16,316,322) (11,192,551)
Less: income (loss) attributable to non-controlling interests 65,464 (705,479)
NET LOSS ATTRIBUTABLE TO X3 HOLDINGS CO., LTD (16,381,786) (10,487,072)
OTHER COMPREHENSIVE INCOME (LOSS)    
Foreign currency translation adjustment 251,978 (1,098,206)
COMPREHENSIVE LOSS (16,064,344) (12,290,757)
Less: comprehensive loss attributable to non-controlling interest (107,272) (648,203)
COMPREHENSIVE LOSS ATTRIBUTABLE TO X3 HOLDINGS CO., LTD $ (15,957,072) $ (11,642,554)
WEIGHTED AVERAGE NUMBER OF ORDINARY SHARES    
Basic (in Shares) 2,838,778 2,190,090
Diluted (in Shares) 2,838,778 2,190,090
LOSS PER SHARE    
Basic (in Dollars per share) $ (18.46) $ (4.79)
Diluted (in Dollars per share) $ (18.46) $ (4.79)
Application development services    
REVENUES:    
Total revenues $ 1,599,202 $ 884,538
Consulting and technical support services    
REVENUES:    
Total revenues 1,082,533 2,383,000
Subscription services    
REVENUES:    
Total revenues 302,583 215,355
Trading revenue    
REVENUES:    
Total revenues 1,375,319
Others revenue    
REVENUES:    
Total revenues 135,832
Cost of application development services    
COST OF REVENUES    
Total cost of revenues 1,158,423 301,601
Cost of consulting and technical support services    
COST OF REVENUES    
Total cost of revenues 411,991 1,019,261
Cost of subscription services    
COST OF REVENUES    
Total cost of revenues 42,966 27,749
Cost of trading revenue    
COST OF REVENUES    
Total cost of revenues 1,371,067
Cost of others revenue    
COST OF REVENUES    
Total cost of revenues $ 53,626