XML 22 R6.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Changes in Equity - USD ($)
Ordinary shares
Class A
Ordinary shares
Class B
Additional Paid-in Capital
Subscription Receivable
Accumulated Deficit
Non-controlling Interest
Accumulated Other Comprehensive Loss
Total
Beginning Balance at Dec. 31, 2021 [1] [1] $ 118,032,588 $ (37,575,834) $ (257,296) $ 2,698,884 $ 82,898,342
Beginning Balance (in Shares) at Dec. 31, 2021 [1] 1,966            
Issuance shares at the market offering [1] [1] 56,449 56,449
Issuance shares at the market offering (in Shares) [1] 2              
Conversion of convertible notes [1] [1] 3,795,924 3,795,924
Conversion of convertible notes (in Shares) [1] 690              
Issuance shares as prepayment for potential acquisition              
Issuance of shares for services [1] [1] 2,647,455 2,647,455
Issuance of shares for services (in Shares) [1] 418              
Options granted [1] [1] 3,336,452 3,336,452
Issuance of reserve shares [1] [1]
Issuance of reserve shares (in Shares) [1] 83              
Issuance of shares for private placement [1] [1] 7,030,519 7,030,519
Issuance of shares for private placement (in Shares) [1] 1,392              
Issuance shares for acquisitions [1] [1] 30,329,235 30,329,235
Issuance shares for acquisitions (in Shares) [1] 5,333              
Disposition of a subsidiary [1] [1] 16,677 16,677
Net loss for the year [1] [1] (21,505,598) (43,102) (21,548,700)
Foreign currency translation adjustment [1] [1] 20,214 (6,032,425) (6,012,211)
Ending Balance at Dec. 31, 2022 [1] [1] 165,228,622 (59,081,432) (263,507) (3,333,541) 102,550,142
Ending Balance (in Shares) at Dec. 31, 2022 [1] 9,884            
Issuance shares at the market offering (in Shares)   12,195            
Conversion of convertible notes [1] [1] 3,128,453 3,128,453
Conversion of convertible notes (in Shares) [1] 932              
Issuance shares as prepayment for potential acquisition [1] [1] 15,906,186 15,906,186
Issuance shares as prepayment for potential acquisition (in Shares) [1] 5,818              
Split shares [1] [1] (3,527) (3,527)
Split shares (in Shares) (7) [1] (2,032)            
Capital contribution by non-controlling shareholder [1] [1] 115,050 115,050
Non-controlling interests recognized from step acquisitions [1] [1] 23,946,670 23,946,670
Put options compensations $ 31 [1] [1] 71,006,083 71,006,114
Put options compensations (in Shares) [1] 1,021,083              
Transfer Class A to Class B [1] [1]
Transfer Class A to Class B (in Shares) [1] (2,032) 2,032            
Issuance of shares for services [1] [1] 6,058,117 6,058,117
Issuance of shares for services (in Shares) [1] 12,552              
Issuance of shares for private placement $ 33 [1] [1] 49,037,686 (40,500,000) 8,537,719
Issuance of shares for private placement (in Shares) [1] 1,100,369              
Issuance shares for acquisitions [1] [1] 36,718,737 36,718,737
Issuance shares for acquisitions (in Shares) [1] 13,587              
Net loss for the year [1] [1] (109,598,441) (12,628,754) (122,227,195)
Foreign currency translation adjustment [1] [1] 13,256 (1,728,975) (1,715,719)
Ending Balance at Dec. 31, 2023 $ 64 [1] [1] 347,080,357 (40,500,000) (168,679,873) 11,182,715 (5,062,516) 144,020,747
Ending Balance (in Shares) at Dec. 31, 2023 [1] 2,162,186 2,032            
Issuance shares at the market offering (in Shares)   12,195            
Issuance shares as prepayment for potential acquisition              
Split shares [1] [1] (3,435) (3,435)
Split shares (in Shares) (293) [1] (2,032)            
Capital contribution by non-controlling shareholder [1] [1] 38,892 38,892
Issuance of shares for services [1] [1] 5,834,999 5,834,999
Issuance of shares for private placement [1] [1] 101,639 500,000 601,639
Issuance of shares for private placement (in Shares) [1] 970              
Stock dividend $ 4 [1] [1] 10,872,746 (10,872,750)
Stock dividend (in Shares) [1] 129,789              
Deregister subsidiaries [1] [1] (173,793) 173,793
Shares receivable from potential acquisition [1] [1] (15,906,186) (15,906,186)
Net loss for the year [1] [1] (76,237,228) (7,595,933) (83,833,161)
Foreign currency translation adjustment [1] [1] 163,697 (1,009,725) (846,028)
Ending Balance at Dec. 31, 2024 $ 68 [1] [1] $ 363,712,513 $ (55,906,186) $ (255,789,851) $ 3,963,164 $ (6,072,241) $ 49,907,467
Ending Balance (in Shares) at Dec. 31, 2024 [1] 2,292,652 2,032            
[1] Retroactively restated for one-for-six reverse split with effective date of February 10, 2025.