XML 62 R46.htm IDEA: XBRL DOCUMENT v3.25.1
Equity (Tables)
 12 Months Ended
Dec. 31, 2024
Equity [Abstract]  
Schedule of Estimate the Fair Value of Stock Options For the year ended December 31, 2022, assumptions used to estimate the fair value of stock options on the grant dates are as follows:
   Options
granted in
May
2021		   Options
Amended in
January,
2022		  

Options

Amended in

May,
2022

  

Options

Amended in

December,
2022

 
Risk-free interest rate   0.81%   1.66%   0.81%   4.44%
Expected life of the options   5 years    4.33 years    4.03 years    3.43 years 
Expected volatility   96.0%   96.0%   96.0%   96.0%
Expected dividend yield   
-
%   
-
%   
-
%   
-
%
Fair value  $7,232,526   $2,106,163   $1,652,811   $689,971 
Schedule of Activities of the Stock Options

A summary of activities of the stock options for the years ended December 31, 2024, 2023 and 2022 is presented as follows:

 

   Number of
Share
Options		   Weighted
Average
Exercise
Price		   Weighted
Average
Remaining
Contractual
Term		   Aggregate
Intrinsic
Value		 
       US$   Year   US$ 
                 
Outstanding as of December 31, 2021   308    49,970.40    4.23    
    -
 
Granted   
-
    
-
    -    
-
 
Cancelled   (36)   144,000    -    
-
 
Outstanding as of December 31, 2022   272    5,524.52    3.49    
 
 
Granted   
-
    
-
    -    
-
 
Cancelled   
-
    
-
    -    
-
 
Outstanding as of December 31, 2023   272    5,524.52    2.49    
-
 
Granted   
-
    
-
    -    
-
 
Cancelled   
-
    
-
    -    
-
 
Outstanding as of December 31, 2024   272    5,524.52    1.49    
-
 
Exercisable as of December 31, 2024   272    5,524.52    1.49    
-