XML 48 R32.htm IDEA: XBRL DOCUMENT v3.25.1
Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2024
Summary of Significant Accounting Policies [Abstract]  
Schedule of Financial Assets and Liabilities Measured at Fair Value on a Recurring Basis

The following tables represent the fair value hierarchy of the Group’s financial assets and liabilities measured at fair value on a recurring basis as of December 31, 2024:

 

   As of December 31, 2024 
   Fair Value Measurement at the Reporting Date using 
   Quoted
price
in active
markets for
identical
assets
Level 1
   Significant
other
observable
inputs
Level 2
   Significant
unobservable
inputs
Level 3
   Total 
Financial liabilities:                
Convertible notes - Streeterville Note  $
    -
   $
    -
   $
    -
   $
    -
 
Total  $
-
   $
-
   $
-
   $
-
 

 

   As of December 31, 2023 
   Fair Value Measurement at the Reporting Date using 
   Quoted
price
in active
markets for
identical
assets
Level 1
   Significant
other
observable
inputs
Level 2
   Significant
unobservable
inputs
Level 3
   Total 
Financial liabilities:                
Convertible notes - Streeterville Note  $
    -
   $
    -
   $5,020,633   $5,020,633 
Total  $
-
   $
-
   $5,020,633   $5,020,633 
Schedule of Recurring Basis using Significant Unobservable Inputs

The following is a reconciliation of the beginning and ending balances for Streeterville Note measured at fair value on a recurring basis using significant unobservable inputs (Level 3) as of December 31, 2024 and 2023:

 

   December 31,   December 31, 
   2024   2023 
         
Opening balance  $5,020,633   $9,079,966 
Loss on change in fair value of convertible notes   (1,048,271)   21,166 
Accrued interest   87,621    297,954 
Cash repaid   (4,059,983)   (1,250,000)
Conversion of convertible notes   
-
    (3,128,453)
Total  $
-
   $5,020,633 
Schedule of Estimated Useful Lives

The estimated useful lives are as follows:

 

    Useful Life
Office equipment, fixtures and furniture   3-10 years
Automobiles   5-8 years
Computer equipment   5 years
Buildings   28 years
    Useful Life
Capitalized development costs   5 years
Purchased software   5 years
Software from business combinations   10 years