XML 18 R9.htm IDEA: XBRL DOCUMENT v3.24.3
Acquisition
6 Months Ended
Jun. 30, 2024
Acquisition [Abstract]  
Acquisition

Note 3 — Acquisition

 

Hongchuangxin Acquisition

 

On May 1, 2024, the Group acquired 100% equity interest in Hongchuangxin from its original shareholders. The fair value of the consideration for this acquisition was $13,854,016. The consolidated operating results of Hongchuangxin for the six months ended June 30, 2023 were not significant to the Group. The objective of the acquisition is to expand the Group’s business scope.

 

The following table summarizes the fair value of the identifiable assets acquired and liabilities assumed at the acquisition date, which represents the net purchase price allocation at the date of the acquisition based on a valuation report performed by an independent valuation firm engaged by the Group. The valuation report considered generally accepted valuation methodologies such as the income, market and cost approaches.

 

   Amount 
Total consideration for acquisition  $13,854,016 
      
Assets acquired and liabilities assumed:     
Cash acquired   47,073 
Accounts receivable   1,048,422 
Loan receivable   40,052 
Prepayments, deposits and other current assets   650,632 
Intangible assets, net   8,134,797 
Accounts payable   (1,401,816)
Deferred revenue   (378,979)
Other current liabilities   (3,212)
Deferred tax liabilities   (2,033,699)
Total net assets acquired   6,103,270 
Goodwill  $7,750,746 

 

The intangible assets are mainly attributable to franchise right acquired through the acquisition, which are amortized over 10 years.