XML 43 R34.htm IDEA: XBRL DOCUMENT v3.24.3
Equity (Tables)
6 Months Ended
Jun. 30, 2024
Equity [Abstract]  
Schedule of Estimate the Fair Value of Stock Options Assumptions used to estimate the fair value of stock options on the grant dates are as follows:
    Options
granted in
May
2021
    Options
Amended in
January,
2022
    Options Amended in
May,
2022
    Options Amended in
December,
2022
 
Risk-free interest rate     0.81 %     1.66 %     0.81 %     4.44 %
Expected life of the options     5 years       4.33 years       4.03 years       3.43 years  
Expected volatility     96.0 %     96.0 %     96.0 %     96.0 %
Expected dividend yield    
-
%    
-
%    
-
%    
-
%
Fair value   $ 7,232,526     $ 2,106,163     $ 1,652,811     $ 689,971  

 

Schedule of Activities of the Stock Options A summary of activities of the stock options is presented as follows:
   Number of
Share
Options
   Weighted
Average
Exercise
Price
   Weighted
Average
Remaining
Contractual
Term
   Aggregate
Intrinsic
Value
 
       $   Year   $ 
                 
Outstanding as of December 31, 2022   1,634    960.00    3.49        - 
Granted   
-
    
-
    -    
-
 
Cancelled   
-
    
-
    -    
-
 
Outstanding as of December 31, 2023   1,634    941.66    2.49    
-
 
Granted   
-
    
-
    -    
-
 
Cancelled   
-
    
-
    -    
-
 
Outstanding as of June 30, 2024   1,634    941.66    1.99    
-
 
Exercisable as of June 30, 2024   1,634    941.66    1.99    
-