XML 25 R6.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Consolidated Statements of Changes in Equity - USD ($)
Class A
Ordinary shares
Class B
Ordinary shares
Additional Paid-in Capital
Subscription Receivable
Accumulated Deficit
Non-controlling Interest
Accumulated Other Comprehensive Loss
Total
Balance Beginning at Dec. 31, 2020 $ 76,277 [1] [1] $ 100,149,416 $ (28,234,492) $ (112,027) $ 814,343 $ 72,693,517
Balance Beginning (in Shares) at Dec. 31, 2020 [1] 190,714            
Issuance shares at the market offering $ 2,711 [1] [1] 5,125,766 5,128,477
Issuance shares at the market offering (in Shares) [1] 6,776              
Conversion of convertible loans $ 7,886 [1] [1] 6,335,286 6,343,172
Conversion of convertible loans (in Shares) [1] 19,712              
Issuance of shares for services $ 1,035 [1] [1] 460,645 461,680
Issuance of shares for services (in Shares) [1] 2,588              
Options granted [1] [1] 5,873,566 5,873,566
Issuance of shares for options exercised $ 40 [1] [1] $ (40)
Issuance of shares for options exercised (in Shares) [1] 100              
Issuance of reserve shares (in Shares) 6,692 [1] [1] (6,692)
Issuance of reserve shares (in Shares) [1] 16,729              
Capital contribution by non-controlling shareholder [1] [1] $ 247 $ 247
Net loss for the year [1] [1] (9,341,342) (141,106) (9,482,448)
Foreign currency translation adjustment [1] [1] (4,410) 1,884,541 1,880,131
Balance Ending at Dec. 31, 2021 $ 94,641 [1] [1] 117,937,947 (37,575,834) (257,296) 2,698,884 82,898,342
Balance Ending (in Shares) at Dec. 31, 2021 [1] 236,619            
Issuance shares at the market offering $ 95 [1] [1] 56,354 56,449
Issuance shares at the market offering (in Shares) [1] 237              
Issuance of shares for private placement $ 66,891 [1] [1] 6,963,628 7,030,519
Issuance of shares for private placement (in Shares) [1] 167,225              
Issuance shares for acquisitions $ 256,079 [1] [1] 30,073,156 30,329,235
Issuance shares for acquisitions (in Shares) [1] 640,186              
Disposition of a subsidiary [1] [1] 16,677 16,677
Conversion of convertible loans $ 33,186 [1] [1] 3,762,738 3,795,924
Conversion of convertible loans (in Shares) [1] 82,965              
Issuance of shares for services $ 20,079 [1] [1] 2,627,376 2,647,455
Issuance of shares for services (in Shares) [1] 50,197              
Options granted [1] [1] $ 3,336,452 $ 3,336,452
Issuance of reserve shares (in Shares) 4,028 [1] [1] (4,028)
Issuance of reserve shares (in Shares) [1] 10,069              
Net loss for the year [1] [1] $ (21,505,598) $ (43,102) $ (21,548,700)
Foreign currency translation adjustment [1] [1] 20,214 (6,032,425) (6,012,211)
Balance Ending at Dec. 31, 2022 $ 474,999 [1] [1] 164,753,623 (59,081,432) (263,507) (3,333,541) 102,550,142
Balance Ending (in Shares) at Dec. 31, 2022 [1] 1,187,498            
Issuance of shares for private placement $ 52,817,771 [1] [1] (3,780,052) (40,500,000) 8,537,719
Issuance of shares for private placement (in Shares) [1] 132,044,426              
Issuance shares for acquisitions $ 652,247 [1] [1] 36,066,490 36,718,737
Issuance shares for acquisitions (in Shares) [1] 1,630,616              
Conversion of convertible loans $ 44,751 [1] [1] 3,083,702 3,128,453
Conversion of convertible loans (in Shares) [1] 111,875              
Issuance shares as prepayment for potential acquisition $ 279,320 [1] [1] 15,626,866 15,906,186
Issuance shares as prepayment for potential acquisition (in Shares) [1] 698,301              
Split shares $ (342) [1] [1] (3,185) (3,527)
Split shares (in Shares) [1] (855)              
Non-controlling interests recognized from step acquisitions [1] [1] 23,946,670 23,946,670
Put options compensations $ 49,011,985 [1] [1] 21,994,129 71,006,114
Put options compensations (in Shares) [1] 122,529,965              
Transfer Class A to Class B $ (97,561) [1] $ 97,561 [1]
Transfer Class A to Class B (in Shares) [1] (243,902) 243,902            
Issuance of shares for services $ 602,498 [1] [1] 5,455,619 6,058,117
Issuance of shares for services (in Shares) [1] 1,506,245              
Capital contribution by non-controlling shareholder [1] [1] 115,050 115,050
Net loss for the year [1] [1] (109,598,441) (12,628,754) (122,227,195)
Foreign currency translation adjustment [1] [1] 13,256 (1,728,975) (1,715,719)
Balance Ending at Dec. 31, 2023 $ 103,785,668 [1] $ 97,561 [1] $ 243,197,192 $ (40,500,000) $ (168,679,873) $ 11,182,715 $ (5,062,516) $ 144,020,747
Balance Ending (in Shares) at Dec. 31, 2023 [1] 259,464,169 243,902            
[1] Retroactively restated for one-for-eight reverse split with effective date of September 22, 2023.