XML 15 R7.htm IDEA: XBRL DOCUMENT v3.23.4
Unaudited Condensed Consolidated Statements of Cash Flows - USD ($)
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (57,560,183) $ (8,508,423)
Adjustments to reconcile net loss from operations to net cash used in operating activities:    
Depreciation and amortization 4,970,649 1,116,277
Provision for doubtful accounts 483,137 2,039,248
Share based compensation 3,576,470 3,060,042
Loss from disposal of property and equipment 191 29,591
Deferred tax benefit (77,651) (318,048)
Change in fair value of convertible debt 530,501 (11,658)
Fair value change in financial instrument 16,921,945
Fair value loss on financial instruments and financial assets 25,738,516
Gain from long term investment (70,947)
Loss from disposition of a subsidiary 1,048
Accrued interest of convertible debt 157,607 35,731
Right of use assets amortization 53,706 17,032
Changes in assets and liabilities:    
Notes receivable 12,990
Accounts receivable (542,166) 1,645,147
Prepayments, deposits and other assets (468,349) 920,424
Accounts payable (473,053) (3,923,572)
Accounts payable-related party (722,193)
Accrued expenses and other current liabilities (612,350) (42,987)
Taxes payable 7,206 (21,194)
Deferred revenue 182,218 (285,558)
Customer deposits 193,925 16,468
Lease liabilities (43,010) (17,524)
NET CASH USED IN OPERATING ACTIVITIES (7,018,648) (4,970,149)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Proceeds (loans to) from third parties (2,219,444) 4,212,434
Purchases of property and equipment (470,801) (2,525,856)
Proceeds from disposal of property and equipment 61 45,247
Long -term investment (231,514)
Cash received from acquisition 59,326
NET CASH USED IN INVESTING ACTIVITIES (2,630,858) 1,500,311
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from bank loans 3,319,718 2,315,136
Repayments of bank loans (1,876,362) (2,778,164)
Proceeds from private placement and market offering 5,535,309
Split shares (2,644)
Payments to related parties (183,973) (445,430)
NET CASH PROVIDE BY FINANCING ACTIVITIES 6,792,048 (908,458)
EFFECT OF EXCHANGE RATE CHANGES (427,274) (231,071)
NET DECREASE IN CASH AND RESTRICTED CASH (3,284,732) (4,609,367)
CASH AND RESTRICTED CASH - beginning of period 9,380,322 7,056,248
CASH AND RESTRICTED CASH - end of period 6,095,590 2,446,881
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:    
Interest 63,806 107,814
Income taxes 10,810 967
NON-CASH TRANSACTIONS OF INVESTING AND FINANCING ACTIVITIES    
Right of use assets obtained in exchange of lease liabilities 226,814 106,700
Conversion of convertible loans 3,128,453 2,275,905
Issuance shares as prepayment for long term investment 14,979,995
Issuance shares as prepayment for potential acquisition 15,906,186
Issuance shares for acquisitions 36,718,737
Non-controlling interests recognized from step acquisitions 23,946,670
Property and equipment transferred from loan receivable $ 59,761,223