XML 47 R39.htm IDEA: XBRL DOCUMENT v3.23.4
Equity (Tables)
 6 Months Ended
Jun. 30, 2023
Equity [Abstract]  
Schedule of Estimate the Fair Value of Stock Options The dividend yield assumption is based on historical patterns and future expectations for the Company dividends. Assumptions used to estimate the fair value of stock options on the grant dates are as follows:
   Options
granted in
May
2021		   Options
Amended in
January,
2022		  

Options

Amended in

May,
2022

  

Options

Amended in

December,
2022

 
Risk-free interest rate   0.81%   1.66%   0.81%   4.44%
Expected life of the options   5 years    4.33 years    4.03 years    3.43 years 
Expected volatility   96.0%   96.0%   96.0%   96.0%
Expected dividend yield   
-
%   
-
%   
-
%   
-
%
Fair value  $7,232,526   $2,106,163   $1,652,811   $689,971 
Schedule of Activities of the Stock Options A summary of activities of the stock options is presented as follows:
   Number of
Share
Options		   Weighted
Average
Exercise
Price		   Weighted
Average
Remaining
Contractual
Term		   Aggregate
Intrinsic
Value		 
       $   Year   $ 
                 
Outstanding as of December 31, 2021   37,072    416.42    4.23    
            -
 
Granted   
-
    
-
    -    
-
 
Cancelled   (4,377)   1,133.36    -    
-
 
Outstanding as of December 31, 2022   32,695    48.00    3.49    
-
 
Granted   
-
    -    -    - 
Cancelled   
-
    -    -    
-
 
Outstanding as of June 30, 2023   32,695    47.29    2.99    
-
 
Exercisable as of June 30, 2023   32,695    47.29    2.99    
-