XML 45 R37.htm IDEA: XBRL DOCUMENT v3.23.4
Convertible Notes (Tables)
 6 Months Ended
Jun. 30, 2023
Convertible Debt [Abstract]  
Schedule of conversion of convertible note The fair value of the convertible note is calculated using the binomial tree model based on probability of remaining as straight debt using discounted cash flow with the following assumptions
   February 9,
2022-May 25,
2022		 
Risk-free interest rate   0.53-0.91%
Expected life   0.20-0.48 year 
Discount rate   9.33-11.22%
Expected volatility   80.48-143.72%
Expected dividend yield   0%
Fair value  $2,261,270 

 

   November 8,
2022-December 24,
2022		 
Risk-free interest rate   4.66-4.72%
Expected life   0.70-0.83 year 
Discount rate   11.37-11.72%
Expected volatility   99.91-103.93%
Expected dividend yield   0%
Fair value  $1,534,654 
   January 10,
2023-February 3, 2023		 
Risk-free interest rate   4.75-4.81%
Expected life   0.59-0.65 year 
Discount rate   10.96-11.37%
Expected volatility   109.85-113.95%
Expected dividend yield   0%
Fair value  $3,128,452