XML 36 R28.htm IDEA: XBRL DOCUMENT v3.23.4
Acquisition (Tables)
6 Months Ended
Jun. 30, 2023
Acquisition [Abstract]  
Schedule of Fair Value of the Identifiable Assets Acquired and Liabilities Assumed The following table summarizes the fair value of the identifiable assets acquired and liabilities assumed at the acquisition date, which represents the net purchase price allocation at the date of the acquisition based on a valuation performed by an independent valuation firm engaged by the Company.
   Amount 
Total consideration for step acquisition  $12,640,062 
      
Assets acquired and liabilities assumed:     
Cash acquired   49,496 
Property and equipment, net   305 
Intangible assets, net   19,226,106 
Current liabilities   (256,739)
Total net assets acquired   19,019,168 
Previous held 19.99% Equity Value   (7,962,586)
31% Equity Value with noncontrolling interest   (19,522,079)
Goodwill  $21,105,559 
The following table summarizes the fair value of the identifiable assets acquired and liabilities assumed at the acquisition date, which represents the net purchase price allocation at the date of the acquisition based on a valuation performed by an independent valuation firm engaged by the Company.
   Amount 
Total consideration for step acquisition  $24,078,675 
      
Assets acquired and liabilities assumed:     
Cash acquired   10,258 
Other current assets   1,034,968 
Property and equipment, net   10,975 
Intangible assets, net   17,984,093 
Current liabilities   (211,718)
Total net assets acquired   18,828,576 
Previous held 31.5% Equity Value   (13,937,461)
10% Equity Value with non-controlling interests   (4,424,591)
Goodwill  $23,612,151