XML 55 R37.htm IDEA: XBRL DOCUMENT v3.23.1
Equity (Tables)
12 Months Ended
Dec. 31, 2022
Stockholders' Equity Note [Abstract]  
Schedule of estimate the fair value of stock options
   Options
granted in
May 2021
   Options
Amended in
January, 2022
  

Options

Amended in

May, 2022

  

Options

Amended in

December, 2022

 
Risk-free interest rate   0.81%   1.66%   0.81%   4.44%
Expected life of the options   5 years    4.33 years    4.03 years    3.43 years 
Expected volatility   96.0%   96.0%   96.0%   96.0%
Expected dividend yield   
-
%   
-
%   -%   -%
Fair value  $7,232,526   $2,106,163   $1,652,811   $689,971 

Schedule of stock options
   Number of
Share
Options
   Weighted
Average
Exercise
Price
   Weighted
Average
Remaining
Contractual
Term
   Aggregate
Intrinsic
Value
 
       US$   Year   US$ 
                 
Outstanding as of December 31, 2019   1,350,500    4.72    5.37    
        -
 
Granted   
-
    
-
    
-
    
-
 
Expired, forfeited or cancelled   
-
    
-
    
-
    
-
 
Outstanding as of December 31, 2020   1,350,500    4.72    4.37    
-
 
Granted   7,604,964    1.22    
-
     
Exercised   (58,110)            
Outstanding as of December 31, 2021   8,897,354    1.74    4.23    
-
 
Granted   
-
    
-
    
-
    
-
 
Cancelled   (1,050,500)   4.72    
-
    
-
 
Outstanding as of December 31, 2022   7,846,854    1.30    3.49    
 
Exercisable as of December 31, 2022   7,846,854    1.30    3.49    
-