XML 24 R5.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Changes in Equity - USD ($)
Common Stock
Share subscription receivable
Additional Paid-in Capital
Retained Earnings (accumulated deficit)
Non-controlling interest
Accumulated other comprehensive income (loss)
Total
Balance at Dec. 31, 2018 $ 11,509 $ (11,509) $ 5,519,507 $ 806,002 $ 100,371 $ 6,425,880
Balance (in Shares) at Dec. 31, 2018 [1] 6,905,248            
Issuance of shares – initial public offering, net of issuance costs $ 3,354 11,509 8,007,124 8,021,987
Issuance of shares – initial public offering, net of issuance costs (in Shares) [1] 2,012,500            
Capital contribution by non-controlling shareholder         129   129
Restricted shares issued for services $ 83 18,347 18,430
Restricted shares issued for services (in Shares) [1] 50,000            
Options granted for services   2,333,460 2,333,460
Net loss for the year (10,786,837) (145) (10,786,982)
Foreign currency translation adjustment   1 (101,858) (101,857)
Balance at Dec. 31, 2019 $ 14,946   15,878,438 (9,980,835) (15) (1,487) 5,911,047
Balance (in Shares) at Dec. 31, 2019 [1] 8,967,748            
Issuance of shares for private placement $ 14,667   17,585,333       17,600,000
Issuance of shares for private placement (in Shares) [1] 8,800,000            
Conversion of convertible note $ 46,297   65,212,036       65,258,333
Conversion of convertible note (in Shares) [1] 27,777,776            
Options granted     986,629       986,629
Capital contribution by non-controlling shareholder 91   91
Restricted shares issued for services $ 386   486,961       487,347
Restricted shares issued for services (in Shares) [1] 231,794            
Net loss for the year       (18,253,657) (105,945)   (18,359,602)
Foreign currency translation adjustment (6,158) 815,830 809,672
Balance at Dec. 31, 2020 $ 76,296 100,149,397 (28,234,492) (112,027) 814,343 72,693,517
Balance (in Shares) at Dec. 31, 2020 [1] 45,777,318            
Options granted     5,873,566       5,873,566
Issuance shares at the market offering $ 2,711   5,125,766       5,128,477
Issuance shares at the market offering (in Shares) [1] 1,626,327            
Conversion of convertible loans $ 7,886   6,335,286       6,343,172
Conversion of convertible loans (in Shares) [1] 4,731,028            
Issuance of shares issued for services $ 1,035   460,645       461,680
Issuance of shares issued for services (in Shares) [1] 621,182            
Issuance of shares issued for options exercised $ 40   (40)
Issuance of shares issued for options exercised (in Shares) [1] 23,954            
Issuance of reserve shares $ 6,692   (6,692)        
Issuance of reserve shares (in Shares) 4,014,964            
Capital contribution by non-controlling shareholder         247   247
Net loss for the year       (9,341,342) (141,106)   (9,482,448)
Foreign currency translation adjustment   (4,410) 1,884,541 1,880,131
Balance at Dec. 31, 2021 $ 94,660   $ 117,937,928 $ (37,575,834) $ (257,296) $ 2,698,884 $ 82,898,342
Balance (in Shares) at Dec. 31, 2021 [1] 56,794,773            
[1] Shares and per share data are presented on a retroactive basis to reflect the nominal share issuance and share split on August 18, 2018 and February 10, 2019.