XML 51 R32.htm IDEA: XBRL DOCUMENT v3.22.1
Equity (Tables)
12 Months Ended
Dec. 31, 2021
Stockholders' Equity Note [Abstract]  
Schedule of estimate the fair value of stock options
   Options
granted in
May 2021
 
Risk-free interest rate   0.81%
Expected life of the options   5 years 
Expected volatility   96.0%
Expected dividend yield   
-
%
Fair value  $7,232,526 

 

Schedule of stock options
   Number of
Share
Options
   Weighted
Average
Exercise
Price
   Weighted
Average
Remaining
Contractual
Term
   Aggregate
Intrinsic
Value
 
       US$   Year   US$ 
                 
Outstanding as of January 1, 2019   
-
    
-
    
-
    
-
 
Granted   1,350,500    4.72    
-
    
-
 
Expired, forfeited or cancelled   
-
    
-
    
-
    
-
 
Outstanding as of December 31, 2019   1,350,500    4.72    5.37    
-
 
Granted   
-
    
-
    
-
    
-
 
Expired, forfeited or cancelled   
-
    
-
    
-
    
-
 
Outstanding as of December 31, 2020   1,350,500    4.72    4.37    
-
 
Granted   7,604,964    1.22    4.40      
Exercised   (58,110)               
Outstanding as of December 31, 2021   8,897,354    1.74    4.23    
-
 
Exercisable as of December 31, 2021   5,034,334    1.93    4.21    
-