XML 21 R6.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net income $ 1,553,626 $ 3,978,195 $ 3,453,977
Adjustments to reconcile net income from operations to net cash provided by (used in) operating activities:      
Depreciation and amortization 643,265 313,554 134,350
Provision for doubtful accounts 368,125 27,200 19,012
Loss from disposal of property and equipment 1,994 7,414 4,362
Deferred tax provision (benefit) (69,898) 27,907 (7,527)
Changes in assets and liabilities:      
Notes receivable (322,288)
Accounts receivable (3,606,159) (7,328,948) (3,116,816)
Amount due from related parties (157,270) 44,393
Prepayments, deposits and other assets (766,322) 241,028 187,086
Accounts payable 4,949,114 4,018,111 4,076,070
Notes payable 486,669
Salaries and benefits payable (217,606) 22,248 (126,173)
Taxes payable (331,381) 445,865 674,611
Deferred revenue 528,679 319,604 2,699
Customer deposits (287,523) (784,317) (171,004)
NET CASH PROVIDED BY OPERATING ACTIVITIES 2,773,025 1,332,254 5,130,647
CASH FLOWS FROM INVESTING ACTIVITIES:      
Other assets -loans to others 844,554 (439,409) (171,263)
Purchases of property and equipment (2,162,385) (1,835,643) (1,243,062)
Proceeds from disposal of property and equipment 53,870 486
NET CASH USED IN INVESTING ACTIVITIES (1,317,831) (2,221,182) (1,413,839)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Proceeds from bank loan 1,588,742 221,965 150,509
Repayments on bank loan (226,963) (150,509)
Repayments of related party advances (606,018) (752,094) (735,310)
NET CASH PROVIDE BY (USED IN) FINANCING ACTIVITIES 755,761 (530,129) (735,310)
EFFECT OF EXCHANGE RATE CHANGES (249,345) 175,873 (229,889)
NET INCREASE (DECREASE) IN CASH AND RESTRICTED CASH 1,961,610 (1,243,184) 2,751,609
CASH AND RESTRICTED CASH- beginning of year 3,056,550 4,299,734 1,548,125
CASH AND RESTRICTED CASH  - end of year 5,018,160 3,056,550 4,299,734
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:      
Interest 19,385 22,134 3,665
Income taxes 296,487 106,454 41,330
NON-CASH TRANSACTIONS OF INVESTING ACTIVITY      
Unpaid Furniture and fixture costs accrued 108,458 29,371
Cash 4,348,635 2,958,674 4,299,734
Restricted cash 669,525 97,876
Total cash and restricted cash $ 5,018,160 $ 3,056,550 $ 4,299,734