XML 61 R43.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Equity-Based Compensation (Tables)
12 Months Ended
Jun. 30, 2024
Share-Based Payment Arrangement [Abstract]  
Schedule of Restricted Stock Units and Target Performance Stock Units Granted to be Settled in Stock
The following table summarizes the activity related to RSUs and target PSUs granted to the Company’s employees to be settled in stock (RSUs and PSUs in thousands):
Fiscal 2024
Fiscal 2023
Fiscal 2022
Number
of
shares
Weighted
average
grant-
date fair
value
Number
of
shares
Weighted
average
grant-
date fair
value
Number
of
shares
Weighted
average
grant-
date fair
value
RSUs and PSUs
Unvested units at beginning of the year4,284 $33.72 5,052 $32.53 5,695 $31.75 
Granted3,209 35.13 2,314 34.31 1,909 35.77 
Vested(2,153)31.97 (2,092)31.75 (2,417)33.32 
Cancelled(539)35.28 (990)33.30 (135)31.44 
Unvested units at the end of the year(a)
4,801 $35.20 4,284 $33.72 5,052 $32.53 
(a)
The intrinsic value of unvested RSUs and target PSUs as of June 30, 2024 was approximately $170 million.
Schedule of Stock Options and PSOs Granted under SAP
The following table summarizes information about the Company’s stock options and PSOs granted under the SAP during fiscal 2024, 2023 and 2022 (options in thousands):
Fiscal 2024
Fiscal 2023
Fiscal 2022
Number of options Weighted average exercise priceNumber of options Weighted average exercise priceNumber of options Weighted average exercise price
Outstanding at the beginning of the year17,048 $33.12 14,250 $32.90 11,150 $32.09 
Granted3,927 34.77 4,314 33.40 3,990 34.83 
Exercised(a)
(1,216)27.85 (234)28.76 (542)31.94 
Cancelled(1,433)34.30 (1,282)32.77 (348)30.38 
Outstanding at the end of the year(b)
18,326 $33.75 17,048 $33.12 14,250 $32.90 
Exercisable at the end of the year(c)
8,158 $32.95 5,282 $36.35 4,586 $37.13 
Weighted average grant-date fair value of options granted$10.30 $10.32 $7.48 
Weighted average remaining contractual term of options outstanding at the end of the year5.97 years6.51 years6.75 years
Weighted average remaining contractual term of options exercisable at the end of the year3.51 years2.96 years3.89 years
(a)
During fiscal 2024, 2023 and 2022, the Company received approximately $34 million, $7 million and $17 million, respectively, in cash payments from the exercise of stock options.
(b)
The intrinsic value of options outstanding as of June 30, 2024, 2023 and 2022 was $31.7 million, $37.1 million and $26.9 million, respectively.
(c)
The intrinsic value of options exercisable as of June 30, 2024, 2023 and 2022 was $28.7 million, $6.8 million and $3.1 million, respectively.
Schedule of Weighted Average Assumptions Used for Estimated Fair Value of Stock Option Grant
The fair value of each PSO and stock option grant is estimated on the date of grant with the following weighted average assumptions used for grants during fiscal 2024, 2023 and 2022:
 
For the years ended June 30,
 202420232022
Expected volatility31.63 %35.00 %35.00 %
Risk-free interest rate3.96 %2.83 %1.20 %
Expected dividend yield1.44 %1.40 %1.31 %
Expected term6.50 years5.30 years5.29 years
Schedule of Equity-Based Compensation
The following table summarizes the Company’s equity-based compensation:
For the years ended June 30,
202420232022
(in millions)
Equity-based compensation
$90 $74 $102 
Intrinsic value of all settled equity-based awards$78 $77 $97 
Tax benefit on settled equity-based awards$12 $14 $21