XML 53 R41.htm IDEA: XBRL DOCUMENT v3.21.2
Equity-Based Compensation (Tables)
12 Months Ended
Jun. 30, 2021
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Summary of Restricted Stock Units and Target Performance Stock Units Granted to be Settled in Stock

The following table summarizes the activity related to RSUs and target PSUs granted to the Company’s employees to be settled in stock (RSUs and PSUs in thousands):

 

 

 

Fiscal 2021

 

 

Fiscal 2020

 

 

Fiscal 2019

 

 

 

Number

of

shares

 

 

Weighted

average

grant-

date fair

value

 

 

Number

of

shares

 

 

Weighted

average

grant-

date fair

value

 

 

Number

of

shares

 

 

Weighted

average

grant-

date fair

value(a)

 

RSUs and PSUs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unvested units at beginning of the year

 

 

8,043

 

 

$

29.98

 

 

 

7,660

 

 

$

32.27

 

 

 

10,896

 

 

$

29.77

 

Granted

 

 

2,495

 

 

 

28.07

 

 

 

2,499

 

 

 

32.44

 

 

 

1,565

 

(b)

 

46.11

 

Vested

 

 

(4,654

)

 

 

26.71

 

 

 

(1,862

)

 

 

43.07

 

 

 

(5,070

)

(d)

 

30.07

 

Cancelled

 

 

(189

)

 

 

32.01

 

 

 

(254

)

 

 

27.14

 

 

 

(3,166

)

 

 

29.72

 

Net units granted in conversion, as a result of the Separation

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,011

 

(b), (c)

N/A

 

Granted after conversion

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,424

 

 

 

40.11

 

Unvested units at the end of the year(e)

 

 

5,695

 

 

$

31.75

 

 

 

8,043

 

 

$

29.98

 

 

 

7,660

 

 

$

32.27

 

 

(a)

The weighted average grant date fair value prior to the Distribution represents the fair value of awards granted with respect to 21CF class A common stock prior to the conversion of the awards to FOX equity awards. The weighted average grant date fair value of the unvested units after the conversion in fiscal 2019 represents the fair value of awards using the applicable conversion ratio.

(b)

In fiscal 2019, 21CF’s Compensation Committee granted approximately 1.6 million 21CF RSUs to certain employees of the Company that converted into FOX RSUs that will generally vest in August 2021.

(c)

In fiscal 2018, 21CF’s Compensation Committee granted approximately 3.1 million 21CF PSUs to certain employees of the Company that converted into FOX RSUs that vested in August 2020. In addition, 21CF’s Compensation Committee made a special grant of approximately 2.6 million 21CF restricted stock units (“Retention RSUs”) to certain of the Company’s senior executives, including 21CF named executive officers. Approximately 50% of the Retention RSUs were paid out in shares of 21CF class A common stock and the remaining 50% were converted into FOX RSUs and Disney RSUs on the same pro rata basis accorded to shareholders of 21CF common stock in the mergers contemplated by the 21CF Disney Merger Agreement and vested in fiscal 2020.

(d)

The 21CF PSUs scheduled to vest in 2019 were accelerated and paid out and 50% of the Retention RSUs were paid out in shares of 21CF class A common stock in connection with the Distribution.

(e)

The intrinsic value of unvested RSUs and target PSUs as of June 30, 2021 was approximately $210 million.

Summary of Stock Options and PSOs Granted under SAP

The following table summarizes information about the Company’s stock options and PSOs granted under the SAP during fiscal 2021, 2020 and 2019 (options in thousands).

 

 

 

Fiscal 2021

 

 

Fiscal 2020

 

 

Fiscal 2019

 

 

 

Number of options

 

 

Weighted average exercise price

 

 

Number of options

 

 

Weighted average exercise price

 

 

Number of options

 

 

Weighted average exercise price

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding at the beginning of the year

 

 

6,809

 

 

$

35.11

 

 

 

3,113

 

 

$

40.25

 

 

 

-

 

 

$

-

 

Granted

 

 

5,003

 

 

 

27.52

 

 

 

3,838

 

 

 

30.87

 

 

 

3,118

 

 

 

40.25

 

Exercised(a)

 

 

(386

)

 

 

27.21

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Cancelled

 

 

(276

)

 

 

30.44

 

 

 

(142

)

 

 

33.37

 

 

 

(5

)

 

 

40.26

 

Outstanding at the end of the year(b)

 

 

11,150

 

 

$

32.09

 

 

 

6,809

 

 

$

35.11

 

 

 

3,113

 

 

$

40.25

 

Exercisable at the end of the year(c)

 

 

3,981

 

 

$

38.12

 

 

 

1,626

 

 

$

39.30

 

 

 

-

 

 

$

-

 

Weighted average grant-date fair value of options granted

 

 

 

 

 

$

7.37

 

 

 

 

 

 

$

6.87

 

 

 

 

 

 

$

8.67

 

Weighted average remaining contractual term of options outstanding at the end of the year

 

 

 

 

 

6.82 years

 

 

 

 

 

 

5.98 years

 

 

 

 

 

 

6.72 years

 

Weighted average remaining contractual term of options exercisable at the end of the year

 

 

 

 

 

4.81 years

 

 

 

 

 

 

5.50 years

 

 

 

 

 

 

N/A

 

 

(a)

During fiscal 2021, the Company received approximately $12 million in cash payments from the exercise of stock options.

(b)

The intrinsic value of options outstanding as of June 30, 2021, 2020 and 2019 was $65.6 million, $2.8 million and nil, respectively.

(c)

The intrinsic value of options exercisable as of June 30, 2021, 2020 and 2019 was $5.5 million, $0.7 million and nil, respectively.

 

Weighted Average Assumptions Used for Estimated Fair Value of Stock Option Grant

The fair value of each PSO and stock option grant is estimated on the date of grant with the following weighted average assumptions used for grants during fiscal 2021, 2020 and 2019:

 

 

 

For the years ended June 30,

 

 

2021

 

2020

 

2019

Expected volatility

 

 

35.00

 

%

 

 

26.66

 

%

 

 

26.50

 

%

Risk-free interest rate

 

 

0.66

 

%

 

 

1.43

 

%

 

 

2.41

 

%

Expected dividend yield

 

 

1.67

 

%

 

 

1.46

 

%

 

 

1.12

 

%

Expected term

 

5.29 years

 

 

 

3.83 years

 

 

 

3.84 years

 

 

 

Summary of Equity-Based Compensation

The following table summarizes the Company’s equity-based compensation:

 

 

 

For the years ended June 30,

 

 

 

2021

 

 

2020

 

 

2019

 

 

 

(in millions)

 

Equity-based compensation(a)

 

$

147

 

 

$

156

 

 

$

103

 

Intrinsic value of all settled equity-based awards

 

$

139

 

 

$

47

 

 

$

247

 

Tax benefit on settled equity-based awards

 

$

23

 

 

$

6

 

 

$

47

 

 

(a)

Prior to the Distribution in March 2019, equity-based compensation included allocated expense for both executive directors and corporate executives of 21CF, allocated using a proportional allocation driver, which management has deemed to be reasonable.