XML 35 R25.htm IDEA: XBRL DOCUMENT v3.21.1
Segment Information (Tables)
9 Months Ended
Mar. 31, 2021
Segment Reporting [Abstract]  
Reconciliation of Revenues and Segment EBITDA from Segments to Consolidated

The following tables set forth the Company’s Revenues and Segment EBITDA for the three and nine months ended March 31, 2021 and 2020:

 

 

 

For the three months ended

March 31,

 

 

For the nine months ended

March 31,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

 

 

(in millions)

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cable Network Programming

 

$

1,471

 

 

$

1,467

 

 

$

4,284

 

 

$

4,221

 

Television

 

 

1,695

 

 

 

1,926

 

 

 

5,601

 

 

 

5,548

 

Other, Corporate and Eliminations

 

 

49

 

 

 

47

 

 

 

134

 

 

 

116

 

Total revenues

 

$

3,215

 

 

$

3,440

 

 

$

10,019

 

 

$

9,885

 

Segment EBITDA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cable Network Programming

 

$

850

 

 

$

792

 

 

$

2,202

 

 

$

2,032

 

Television

 

 

135

 

 

 

224

 

 

 

407

 

 

 

261

 

Other, Corporate and Eliminations

 

 

(86

)

 

 

(96

)

 

 

(239

)

 

 

(256

)

Amortization of cable distribution investments

 

 

(6

)

 

 

(5

)

 

 

(17

)

 

 

(19

)

Depreciation and amortization

 

 

(78

)

 

 

(57

)

 

 

(216

)

 

 

(164

)

Impairment and restructuring charges

 

 

-

 

 

 

-

 

 

 

(35

)

 

 

(9

)

Interest expense

 

 

(98

)

 

 

(89

)

 

 

(296

)

 

 

(269

)

Interest income

 

 

-

 

 

 

8

 

 

 

3

 

 

 

33

 

Other, net

 

 

61

 

 

 

(632

)

 

 

752

 

 

 

(345

)

Income before income tax expense

 

 

778

 

 

 

145

 

 

 

2,561

 

 

 

1,264

 

Income tax expense

 

 

(196

)

 

 

(55

)

 

 

(632

)

 

 

(347

)

Net income

 

 

582

 

 

 

90

 

 

 

1,929

 

 

 

917

 

Less: Net income attributable to noncontrolling interests

 

 

(15

)

 

 

(12

)

 

 

(32

)

 

 

(40

)

Net income attributable to Fox Corporation stockholders

 

$

567

 

 

$

78

 

 

$

1,897

 

 

$

877

 

Summary of Revenues by Segment by Component to Consolidated

Revenues by Segment by Component

 

 

 

For the three months ended

March 31,

 

 

For the nine months ended

March 31,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

 

 

(in millions)

 

Cable Network Programming

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Affiliate fee

 

$

1,068

 

 

$

1,006

 

 

$

2,969

 

 

$

2,902

 

Advertising

 

 

283

 

 

 

304

 

 

 

1,023

 

 

 

895

 

Other

 

 

120

 

 

 

157

 

 

 

292

 

 

 

424

 

Total Cable Network Programming revenues

 

 

1,471

 

 

 

1,467

 

 

 

4,284

 

 

 

4,221

 

Television

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Advertising

 

 

915

 

 

 

1,266

 

 

 

3,426

 

 

 

3,726

 

Affiliate fee

 

 

651

 

 

 

553

 

 

 

1,801

 

 

 

1,487

 

Other

 

 

129

 

 

 

107

 

 

 

374

 

 

 

335

 

Total Television revenues

 

 

1,695

 

 

 

1,926

 

 

 

5,601

 

 

 

5,548

 

Other, Corporate and Eliminations

 

 

49

 

 

 

47

 

 

 

134

 

 

 

116

 

Total revenues

 

$

3,215

 

 

$

3,440

 

 

$

10,019

 

 

$

9,885

 

 

Reconciliation of Depreciation and Amortization from Segments to Consolidated

 

 

For the three months ended

March 31,

 

 

For the nine months ended

March 31,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

 

 

(in millions)

 

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cable Network Programming

 

$

16

 

 

$

15

 

 

$

41

 

 

$

44

 

Television

 

 

26

 

 

 

17

 

 

 

77

 

 

 

46

 

Other, Corporate and Eliminations

 

 

36

 

 

 

25

 

 

 

98

 

 

 

74

 

Total depreciation and amortization

 

$

78

 

 

$

57

 

 

$

216

 

 

$

164

 

 

Reconciliation of Assets from Segments to Consolidated

 

 

As of

March 31,

2021

 

 

As of

June 30,

2020

 

 

 

(in millions)

 

Assets

 

 

 

 

 

 

 

 

Cable Network Programming

 

$

2,584

 

 

$

2,591

 

Television

 

 

7,247

 

 

 

7,054

 

Other, Corporate and Eliminations

 

 

12,039

 

 

 

11,487

 

Investments

 

 

1,037

 

 

 

618

 

Total assets

 

$

22,907

 

 

$

21,750