XML 28 R18.htm IDEA: XBRL DOCUMENT v3.21.1
Segment Information
9 Months Ended
Mar. 31, 2021
Segment Reporting [Abstract]  
Segment Information

NOTE 10. SEGMENT INFORMATION

The Company is a news, sports and entertainment company, which manages and reports its businesses in the following segments:

 

Cable Network Programming, which principally consists of the production and licensing of news and sports content distributed primarily through traditional cable television systems, direct broadcast satellite operators and telecommunication companies (“traditional MVPDs”) and online multi-channel video programming distributors (“digital MVPDs”), primarily in the U.S.

 

Television, which principally consists of the acquisition, marketing and distribution of broadcast network programming nationally under the FOX brand and the operation of 29 full power broadcast television stations, including 11 duopolies, in the U.S. Of these stations, 18 are affiliated with the FOX Network, 10 are affiliated with MyNetworkTV and one is an independent station. The Television segment also includes Tubi, a free advertising-supported video-on-demand (“AVOD”) service.

 

Other, Corporate and Eliminations, which principally consists of the FOX Studio Lot, Credible, corporate overhead costs and intracompany eliminations. The FOX Studio Lot, located in Los Angeles, California, provides television and film production services along with office space, studio operation services and includes all operations of the facility. Credible is a U.S. consumer finance marketplace.

The Company’s operating segments have been determined in accordance with the Company’s internal management structure, which is organized based on operating activities. The Company evaluates performance based upon several factors, of which the primary financial measure is segment operating income before depreciation and amortization, or Segment EBITDA. Due to the integrated nature of these operating segments, estimates and judgments are made in allocating certain assets, revenues and expenses.

Segment EBITDA is defined as Revenues less Operating expenses and Selling, general and administrative expenses. Segment EBITDA does not include: Amortization of cable distribution investments, Depreciation and amortization, Impairment and restructuring charges, Interest expense, Interest income, Other, net and Income tax expense. Management believes that Segment EBITDA is an appropriate measure for evaluating the operating performance of the Company’s business segments because it is the primary measure used by the Company’s chief operating decision maker to evaluate the performance of and allocate resources to the Company’s businesses.

The following tables set forth the Company’s Revenues and Segment EBITDA for the three and nine months ended March 31, 2021 and 2020:

 

 

 

For the three months ended

March 31,

 

 

For the nine months ended

March 31,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

 

 

(in millions)

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cable Network Programming

 

$

1,471

 

 

$

1,467

 

 

$

4,284

 

 

$

4,221

 

Television

 

 

1,695

 

 

 

1,926

 

 

 

5,601

 

 

 

5,548

 

Other, Corporate and Eliminations

 

 

49

 

 

 

47

 

 

 

134

 

 

 

116

 

Total revenues

 

$

3,215

 

 

$

3,440

 

 

$

10,019

 

 

$

9,885

 

Segment EBITDA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cable Network Programming

 

$

850

 

 

$

792

 

 

$

2,202

 

 

$

2,032

 

Television

 

 

135

 

 

 

224

 

 

 

407

 

 

 

261

 

Other, Corporate and Eliminations

 

 

(86

)

 

 

(96

)

 

 

(239

)

 

 

(256

)

Amortization of cable distribution investments

 

 

(6

)

 

 

(5

)

 

 

(17

)

 

 

(19

)

Depreciation and amortization

 

 

(78

)

 

 

(57

)

 

 

(216

)

 

 

(164

)

Impairment and restructuring charges

 

 

-

 

 

 

-

 

 

 

(35

)

 

 

(9

)

Interest expense

 

 

(98

)

 

 

(89

)

 

 

(296

)

 

 

(269

)

Interest income

 

 

-

 

 

 

8

 

 

 

3

 

 

 

33

 

Other, net

 

 

61

 

 

 

(632

)

 

 

752

 

 

 

(345

)

Income before income tax expense

 

 

778

 

 

 

145

 

 

 

2,561

 

 

 

1,264

 

Income tax expense

 

 

(196

)

 

 

(55

)

 

 

(632

)

 

 

(347

)

Net income

 

 

582

 

 

 

90

 

 

 

1,929

 

 

 

917

 

Less: Net income attributable to noncontrolling interests

 

 

(15

)

 

 

(12

)

 

 

(32

)

 

 

(40

)

Net income attributable to Fox Corporation stockholders

 

$

567

 

 

$

78

 

 

$

1,897

 

 

$

877

 

 

 

Revenues by Segment by Component

 

 

 

For the three months ended

March 31,

 

 

For the nine months ended

March 31,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

 

 

(in millions)

 

Cable Network Programming

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Affiliate fee

 

$

1,068

 

 

$

1,006

 

 

$

2,969

 

 

$

2,902

 

Advertising

 

 

283

 

 

 

304

 

 

 

1,023

 

 

 

895

 

Other

 

 

120

 

 

 

157

 

 

 

292

 

 

 

424

 

Total Cable Network Programming revenues

 

 

1,471

 

 

 

1,467

 

 

 

4,284

 

 

 

4,221

 

Television

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Advertising

 

 

915

 

 

 

1,266

 

 

 

3,426

 

 

 

3,726

 

Affiliate fee

 

 

651

 

 

 

553

 

 

 

1,801

 

 

 

1,487

 

Other

 

 

129

 

 

 

107

 

 

 

374

 

 

 

335

 

Total Television revenues

 

 

1,695

 

 

 

1,926

 

 

 

5,601

 

 

 

5,548

 

Other, Corporate and Eliminations

 

 

49

 

 

 

47

 

 

 

134

 

 

 

116

 

Total revenues

 

$

3,215

 

 

$

3,440

 

 

$

10,019

 

 

$

9,885

 

 

Future Performance Obligations

As of March 31, 2021, approximately $4.9 billion of revenues are expected to be recognized primarily over the next one to three years. The Company’s most significant remaining performance obligations relate to affiliate contracts, sports advertising contracts and content licensing contracts with fixed fees. The amount disclosed does not include (i) revenues related to performance obligations that are part of a contract whose original expected duration is one year or less, (ii) revenues that are in the form of sales- or usage-based royalties and (iii) revenues related to performance obligations for which the Company elects to recognize revenue in the amount it has a right to invoice.

 

 

 

For the three months ended

March 31,

 

 

For the nine months ended

March 31,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

 

 

(in millions)

 

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cable Network Programming

 

$

16

 

 

$

15

 

 

$

41

 

 

$

44

 

Television

 

 

26

 

 

 

17

 

 

 

77

 

 

 

46

 

Other, Corporate and Eliminations

 

 

36

 

 

 

25

 

 

 

98

 

 

 

74

 

Total depreciation and amortization

 

$

78

 

 

$

57

 

 

$

216

 

 

$

164

 

 

 

 

As of

March 31,

2021

 

 

As of

June 30,

2020

 

 

 

(in millions)

 

Assets

 

 

 

 

 

 

 

 

Cable Network Programming

 

$

2,584

 

 

$

2,591

 

Television

 

 

7,247

 

 

 

7,054

 

Other, Corporate and Eliminations

 

 

12,039

 

 

 

11,487

 

Investments

 

 

1,037

 

 

 

618

 

Total assets

 

$

22,907

 

 

$

21,750