XML 35 R25.htm IDEA: XBRL DOCUMENT v3.20.4
Segment Information (Tables)
6 Months Ended
Dec. 31, 2020
Segment Reporting [Abstract]  
Reconciliation of Revenues and Segment EBITDA from Segments to Consolidated

The following tables set forth the Company’s Revenues and Segment EBITDA for the three and six months ended December 31, 2020 and 2019:

 

 

 

For the three months ended

December 31,

 

 

For the six months ended

December 31,

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

 

 

(in millions)

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cable Network Programming

 

$

1,488

 

 

$

1,469

 

 

$

2,813

 

 

$

2,754

 

Television

 

 

2,556

 

 

 

2,266

 

 

 

3,906

 

 

 

3,622

 

Other, Corporate and Eliminations

 

 

43

 

 

 

43

 

 

 

85

 

 

 

69

 

Total revenues

 

$

4,087

 

 

$

3,778

 

 

$

6,804

 

 

$

6,445

 

Segment EBITDA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cable Network Programming

 

$

571

 

 

$

556

 

 

$

1,352

 

 

$

1,240

 

Television

 

 

(185

)

 

 

(214

)

 

 

272

 

 

 

37

 

Other, Corporate and Eliminations

 

 

(81

)

 

 

(81

)

 

 

(153

)

 

 

(160

)

Amortization of cable distribution investments

 

 

(6

)

 

 

(5

)

 

 

(11

)

 

 

(14

)

Depreciation and amortization

 

 

(70

)

 

 

(57

)

 

 

(138

)

 

 

(107

)

Impairment and restructuring charges

 

 

-

 

 

 

-

 

 

 

(35

)

 

 

(9

)

Interest expense

 

 

(99

)

 

 

(90

)

 

 

(198

)

 

 

(180

)

Interest income

 

 

2

 

 

 

8

 

 

 

3

 

 

 

25

 

Other, net

 

 

172

 

 

 

302

 

 

 

691

 

 

 

287

 

Income before income tax expense

 

 

304

 

 

 

419

 

 

 

1,783

 

 

 

1,119

 

Income tax expense

 

 

(74

)

 

 

(105

)

 

 

(436

)

 

 

(292

)

Net income

 

 

230

 

 

 

314

 

 

 

1,347

 

 

 

827

 

Less: Net income attributable to noncontrolling interests

 

 

(6

)

 

 

(14

)

 

 

(17

)

 

 

(28

)

Net income attributable to Fox Corporation stockholders

 

$

224

 

 

$

300

 

 

$

1,330

 

 

$

799

 

Summary of Revenues by Segment by Component to Consolidated

Revenues by Segment by Component

 

 

 

For the three months ended

December 31,

 

 

For the six months ended

December 31,

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

 

 

(in millions)

 

Cable Network Programming

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Affiliate fee

 

$

928

 

 

$

957

 

 

$

1,901

 

 

$

1,896

 

Advertising

 

 

441

 

 

 

337

 

 

 

740

 

 

 

591

 

Other

 

 

119

 

 

 

175

 

 

 

172

 

 

 

267

 

Total Cable Network Programming revenues

 

 

1,488

 

 

 

1,469

 

 

 

2,813

 

 

 

2,754

 

Television

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Advertising

 

 

1,841

 

 

 

1,673

 

 

 

2,511

 

 

 

2,460

 

Affiliate fee

 

 

590

 

 

 

479

 

 

 

1,150

 

 

 

934

 

Other

 

 

125

 

 

 

114

 

 

 

245

 

 

 

228

 

Total Television revenues

 

 

2,556

 

 

 

2,266

 

 

 

3,906

 

 

 

3,622

 

Other, Corporate and Eliminations

 

 

43

 

 

 

43

 

 

 

85

 

 

 

69

 

Total revenues

 

$

4,087

 

 

$

3,778

 

 

$

6,804

 

 

$

6,445

 

 

Reconciliation of Depreciation and Amortization from Segments to Consolidated

 

 

For the three months ended

December 31,

 

 

For the six months ended

December 31,

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

 

 

(in millions)

 

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cable Network Programming

 

$

12

 

 

$

16

 

 

$

25

 

 

$

29

 

Television

 

 

26

 

 

 

14

 

 

 

51

 

 

 

29

 

Other, Corporate and Eliminations

 

 

32

 

 

 

27

 

 

 

62

 

 

 

49

 

Total depreciation and amortization

 

$

70

 

 

$

57

 

 

$

138

 

 

$

107

 

 

Reconciliation of Assets from Segments to Consolidated

 

 

As of

December 31,

2020

 

 

As of

June 30,

2020

 

 

 

(in millions)

 

Assets

 

 

 

 

 

 

 

 

Cable Network Programming

 

$

2,681

 

 

$

2,591

 

Television

 

 

8,140

 

 

 

7,054

 

Other, Corporate and Eliminations

 

 

10,927

 

 

 

11,487

 

Investments

 

 

1,006

 

 

 

618

 

Total assets

 

$

22,754

 

 

$

21,750