XML 28 R18.htm IDEA: XBRL DOCUMENT v3.20.4
Segment Information
6 Months Ended
Dec. 31, 2020
Segment Reporting [Abstract]  
Segment Information

NOTE 10. SEGMENT INFORMATION

The Company is a news, sports and entertainment company, which manages and reports its businesses in the following segments:

 

Cable Network Programming, which principally consists of the production and licensing of news and sports content distributed primarily through traditional cable television systems, direct broadcast satellite operators and telecommunication companies (“traditional MVPDs”) and online multi-channel video programming distributors (“digital MVPDs”), primarily in the U.S.

 

Television, which principally consists of the acquisition, marketing and distribution of broadcast network programming nationally under the FOX brand and the operation of 29 full power broadcast television stations, including 11 duopolies, in the U.S. Of these stations, 18 are affiliated with the FOX Network, 10 are affiliated with MyNetworkTV and one is an independent station. The Television segment also includes Tubi, Inc., a free advertising-supported video-on-demand (“AVOD”) service.

 

Other, Corporate and Eliminations, which principally consists of the FOX Studio Lot, Credible, corporate overhead costs and intracompany eliminations. The FOX Studio Lot, located in Los Angeles, California, provides television and film production services along with office space, studio operation services and includes all operations of the facility. Credible is a U.S. consumer finance marketplace.

The Company’s operating segments have been determined in accordance with the Company’s internal management structure, which is organized based on operating activities. The Company evaluates performance based upon several factors, of which the primary financial measure is segment operating income before depreciation and amortization, or Segment EBITDA. Due to the integrated nature of these operating segments, estimates and judgments are made in allocating certain assets, revenues and expenses.

Segment EBITDA is defined as Revenues less Operating expenses and Selling, general and administrative expenses. Segment EBITDA does not include: Amortization of cable distribution investments, Depreciation and amortization, Impairment and restructuring charges, Interest expense, Interest income, Other, net and Income tax expense. Management believes that Segment EBITDA is an appropriate measure for evaluating the operating performance of the Company’s business segments because it is the primary measure used by the Company’s chief operating decision maker to evaluate the performance of and allocate resources to the Company’s businesses.

The following tables set forth the Company’s Revenues and Segment EBITDA for the three and six months ended December 31, 2020 and 2019:

 

 

 

For the three months ended

December 31,

 

 

For the six months ended

December 31,

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

 

 

(in millions)

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cable Network Programming

 

$

1,488

 

 

$

1,469

 

 

$

2,813

 

 

$

2,754

 

Television

 

 

2,556

 

 

 

2,266

 

 

 

3,906

 

 

 

3,622

 

Other, Corporate and Eliminations

 

 

43

 

 

 

43

 

 

 

85

 

 

 

69

 

Total revenues

 

$

4,087

 

 

$

3,778

 

 

$

6,804

 

 

$

6,445

 

Segment EBITDA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cable Network Programming

 

$

571

 

 

$

556

 

 

$

1,352

 

 

$

1,240

 

Television

 

 

(185

)

 

 

(214

)

 

 

272

 

 

 

37

 

Other, Corporate and Eliminations

 

 

(81

)

 

 

(81

)

 

 

(153

)

 

 

(160

)

Amortization of cable distribution investments

 

 

(6

)

 

 

(5

)

 

 

(11

)

 

 

(14

)

Depreciation and amortization

 

 

(70

)

 

 

(57

)

 

 

(138

)

 

 

(107

)

Impairment and restructuring charges

 

 

-

 

 

 

-

 

 

 

(35

)

 

 

(9

)

Interest expense

 

 

(99

)

 

 

(90

)

 

 

(198

)

 

 

(180

)

Interest income

 

 

2

 

 

 

8

 

 

 

3

 

 

 

25

 

Other, net

 

 

172

 

 

 

302

 

 

 

691

 

 

 

287

 

Income before income tax expense

 

 

304

 

 

 

419

 

 

 

1,783

 

 

 

1,119

 

Income tax expense

 

 

(74

)

 

 

(105

)

 

 

(436

)

 

 

(292

)

Net income

 

 

230

 

 

 

314

 

 

 

1,347

 

 

 

827

 

Less: Net income attributable to noncontrolling interests

 

 

(6

)

 

 

(14

)

 

 

(17

)

 

 

(28

)

Net income attributable to Fox Corporation stockholders

 

$

224

 

 

$

300

 

 

$

1,330

 

 

$

799

 

 

Revenues by Segment by Component

 

 

 

For the three months ended

December 31,

 

 

For the six months ended

December 31,

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

 

 

(in millions)

 

Cable Network Programming

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Affiliate fee

 

$

928

 

 

$

957

 

 

$

1,901

 

 

$

1,896

 

Advertising

 

 

441

 

 

 

337

 

 

 

740

 

 

 

591

 

Other

 

 

119

 

 

 

175

 

 

 

172

 

 

 

267

 

Total Cable Network Programming revenues

 

 

1,488

 

 

 

1,469

 

 

 

2,813

 

 

 

2,754

 

Television

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Advertising

 

 

1,841

 

 

 

1,673

 

 

 

2,511

 

 

 

2,460

 

Affiliate fee

 

 

590

 

 

 

479

 

 

 

1,150

 

 

 

934

 

Other

 

 

125

 

 

 

114

 

 

 

245

 

 

 

228

 

Total Television revenues

 

 

2,556

 

 

 

2,266

 

 

 

3,906

 

 

 

3,622

 

Other, Corporate and Eliminations

 

 

43

 

 

 

43

 

 

 

85

 

 

 

69

 

Total revenues

 

$

4,087

 

 

$

3,778

 

 

$

6,804

 

 

$

6,445

 

 

Future Performance Obligations

As of December 31, 2020, approximately $5.4 billion of revenues are expected to be recognized primarily over the next one to three years. The Company’s most significant remaining performance obligations relate to affiliate contracts, sports advertising contracts and content licensing contracts with fixed fees. The amount disclosed does not include (i) revenues related to performance obligations that are part of a contract whose original expected duration is one year or

less, (ii) revenues that are in the form of sales- or usage-based royalties and (iii) revenues related to performance obligations for which the Company elects to recognize revenue in the amount it has a right to invoice.

 

 

 

For the three months ended

December 31,

 

 

For the six months ended

December 31,

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

 

 

(in millions)

 

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cable Network Programming

 

$

12

 

 

$

16

 

 

$

25

 

 

$

29

 

Television

 

 

26

 

 

 

14

 

 

 

51

 

 

 

29

 

Other, Corporate and Eliminations

 

 

32

 

 

 

27

 

 

 

62

 

 

 

49

 

Total depreciation and amortization

 

$

70

 

 

$

57

 

 

$

138

 

 

$

107

 

 

 

 

As of

December 31,

2020

 

 

As of

June 30,

2020

 

 

 

(in millions)

 

Assets

 

 

 

 

 

 

 

 

Cable Network Programming

 

$

2,681

 

 

$

2,591

 

Television

 

 

8,140

 

 

 

7,054

 

Other, Corporate and Eliminations

 

 

10,927

 

 

 

11,487

 

Investments

 

 

1,006

 

 

 

618

 

Total assets

 

$

22,754

 

 

$

21,750