XML 59 R46.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Information (Tables)
12 Months Ended
Jun. 30, 2020
Segment Reporting [Abstract]  
Reconciliation of Revenues and Segment EBITDA from Segments to Consolidated

The following tables set forth the Company’s Revenues and Segment EBITDA for fiscal 2020, 2019 and 2018:

 

 

 

For the years ended June 30,

 

 

 

2020

 

 

2019

 

 

2018

 

 

 

(in millions)

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

Cable Network Programming

 

$

5,492

 

 

$

5,381

 

 

$

5,049

 

Television

 

 

6,661

 

 

 

5,979

 

 

 

5,106

 

Other, Corporate and Eliminations

 

 

150

 

 

 

29

 

 

 

(2

)

Total revenues

 

$

12,303

 

 

$

11,389

 

 

$

10,153

 

Segment EBITDA

 

 

 

 

 

 

 

 

 

 

 

 

Cable Network Programming

 

$

2,706

 

 

$

2,495

 

 

$

2,308

 

Television

 

 

430

 

 

 

470

 

 

 

379

 

Other, Corporate and Eliminations

 

 

(357

)

 

 

(284

)

 

 

(195

)

Amortization of cable distribution investments

 

 

(24

)

 

 

(38

)

 

 

(53

)

Depreciation and amortization

 

 

(258

)

 

 

(212

)

 

 

(171

)

Impairment and restructuring charges

 

 

(451

)

 

 

(26

)

 

 

(16

)

Interest expense

 

 

(369

)

 

 

(203

)

 

 

(43

)

Interest income

 

 

35

 

 

 

41

 

 

 

-

 

Other, net

 

 

(248

)

 

 

(19

)

 

 

(39

)

Income before income tax (expense) benefit

 

 

1,464

 

 

 

2,224

 

 

 

2,170

 

Income tax (expense) benefit

 

 

(402

)

 

 

(581

)

 

 

58

 

Net income

 

 

1,062

 

 

 

1,643

 

 

 

2,228

 

Less: Net income attributable to noncontrolling interests

 

 

(63

)

 

 

(48

)

 

 

(41

)

Net income attributable to Fox Corporation stockholders

 

$

999

 

 

$

1,595

 

 

$

2,187

 

 

Summary of Revenues by Segment by Component to Consolidated

Revenues by Segment by Component

 

 

 

For the years ended June 30,

 

 

 

2020

 

 

2019

 

 

2018

 

 

 

(in millions)

 

Cable Network Programming

 

 

 

 

 

 

 

 

 

 

 

 

Affiliate fee

 

$

3,870

 

 

$

3,804

 

 

$

3,541

 

Advertising

 

 

1,164

 

 

 

1,184

 

 

 

1,120

 

Other

 

 

458

 

 

 

393

 

 

 

388

 

Total Cable Network Programming revenues

 

 

5,492

 

 

 

5,381

 

 

 

5,049

 

Television

 

 

 

 

 

 

 

 

 

 

 

 

Advertising

 

 

4,169

 

 

 

3,872

 

 

 

3,478

 

Affiliate fee

 

 

2,038

 

 

 

1,708

 

 

 

1,382

 

Other

 

 

454

 

 

 

399

 

 

 

246

 

Total Television revenues

 

 

6,661

 

 

 

5,979

 

 

 

5,106

 

Other, Corporate and Eliminations

 

 

150

 

 

 

29

 

 

 

(2

)

Total revenues

 

$

12,303

 

 

$

11,389

 

 

$

10,153

 

Reconciliation of Depreciation and Amortization from Segments to Consolidated and Reconciliation of Capital Expenditures from Segments to Consolidated

 

 

For the years ended June 30,

 

 

 

2020

 

 

2019

 

 

2018

 

 

 

(in millions)

 

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

 

 

Cable Network Programming

 

$

59

 

 

$

48

 

 

$

38

 

Television

 

 

73

 

 

 

96

 

 

 

112

 

Other, Corporate and Eliminations

 

 

126

 

 

 

68

 

 

 

21

 

Total depreciation and amortization

 

$

258

 

 

$

212

 

 

$

171

 

 

 

 

For the years ended June 30,

 

 

 

2020

 

 

2019

 

 

2018

 

 

 

(in millions)

 

Capital expenditures

 

 

 

 

 

 

 

 

 

 

 

 

Cable Network Programming

 

$

43

 

 

$

83

 

 

$

64

 

Television

 

 

72

 

 

 

71

 

 

 

89

 

Other, Corporate and Eliminations

 

 

244

 

 

 

81

 

 

 

62

 

Total capital expenditures

 

$

359

 

 

$

235

 

 

$

215

 

 

Reconciliation of Assets from Segments to Consolidated

 

 

As of June 30,

 

 

 

2020

 

 

2019

 

 

 

(in millions)

 

Assets

 

 

 

 

 

 

 

 

Cable Network Programming

 

$

2,591

 

 

$

2,584

 

Television

 

 

7,054

 

 

 

6,598

 

Other, Corporate and Eliminations

 

 

11,487

 

 

 

9,462

 

Investments

 

 

618

 

 

 

865

 

Total assets

 

$

21,750

 

 

$

19,509

 

 

Reconciliation of Goodwill and Intangible Assets, Net from Segments to Consolidated

 

 

As of June 30,

 

 

 

2020

 

 

2019

 

 

 

(in millions)

 

Goodwill and intangible assets, net

 

 

 

 

 

 

 

 

Cable Network Programming

 

$

1,287

 

 

$

1,246

 

Television

 

 

4,630

 

 

 

3,891

 

Other, Corporate and Eliminations

 

 

690

 

 

 

405

 

Total goodwill and intangible assets, net

 

$

6,607

 

 

$

5,542