XML 40 R31.htm IDEA: XBRL DOCUMENT v3.20.1
Segment Information (Tables)
9 Months Ended
Mar. 31, 2020
Segment Reporting [Abstract]  
Reconciliation of Revenues and Segment EBITDA from Segments to Consolidated

The following tables set forth the Company’s Revenues and Segment EBITDA for the three and nine months ended March 31, 2020 and 2019:

 

 

 

For the three months ended March 31,

 

 

For the nine months ended March 31,

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

 

 

(in millions)

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cable Network Programming

 

$

1,467

 

 

$

1,383

 

 

$

4,221

 

 

$

4,082

 

Television

 

 

1,926

 

 

 

1,370

 

 

 

5,548

 

 

 

4,796

 

Other, Corporate and Eliminations

 

 

47

 

 

 

(1

)

 

 

116

 

 

 

(2

)

Total revenues

 

$

3,440

 

 

$

2,752

 

 

$

9,885

 

 

$

8,876

 

Segment EBITDA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cable Network Programming

 

$

792

 

 

$

741

 

 

$

2,032

 

 

$

1,893

 

Television

 

 

224

 

 

 

99

 

 

 

261

 

 

 

256

 

Other, Corporate and Eliminations

 

 

(96

)

 

 

(74

)

 

 

(256

)

 

 

(177

)

Amortization of cable distribution investments

 

 

(5

)

 

 

(10

)

 

 

(19

)

 

 

(29

)

Depreciation and amortization

 

 

(57

)

 

 

(58

)

 

 

(164

)

 

 

(152

)

Impairment and restructuring charges

 

 

-

 

 

 

(14

)

 

 

(9

)

 

 

(14

)

Interest expense

 

 

(89

)

 

 

(81

)

 

 

(269

)

 

 

(112

)

Interest income

 

 

8

 

 

 

19

 

 

 

33

 

 

 

19

 

Other, net

 

 

(632

)

 

 

84

 

 

 

(345

)

 

 

(116

)

Income before income tax expense

 

 

145

 

 

 

706

 

 

 

1,264

 

 

 

1,568

 

Income tax expense

 

 

(55

)

 

 

(167

)

 

 

(347

)

 

 

(390

)

Net income

 

 

90

 

 

 

539

 

 

 

917

 

 

 

1,178

 

Less: Net income attributable to noncontrolling interests

 

 

(12

)

 

 

(10

)

 

 

(40

)

 

 

(37

)

Net income attributable to Fox Corporation stockholders

 

$

78

 

 

$

529

 

 

$

877

 

 

$

1,141

 

Summary of Revenues by Segment by Component to Consolidated

Revenues by Segment by Component

 

 

 

For the three months ended March 31,

 

 

For the nine months ended March 31,

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

 

 

(in millions)

 

Cable Network Programming

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Affiliate fee

 

$

1,006

 

 

$

968

 

 

$

2,902

 

 

$

2,845

 

Advertising

 

 

304

 

 

 

276

 

 

 

895

 

 

 

893

 

Other

 

 

157

 

 

 

139

 

 

 

424

 

 

 

344

 

Total Cable Network Programming revenues

 

 

1,467

 

 

 

1,383

 

 

 

4,221

 

 

 

4,082

 

Television

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Advertising

 

 

1,266

 

 

 

812

 

 

 

3,726

 

 

 

3,245

 

Affiliate fee

 

 

553

 

 

 

452

 

 

 

1,487

 

 

 

1,257

 

Other

 

 

107

 

 

 

106

 

 

 

335

 

 

 

294

 

Total Television revenues

 

 

1,926

 

 

 

1,370

 

 

 

5,548

 

 

 

4,796

 

Other, Corporate and Eliminations

 

 

47

 

 

 

(1

)

 

 

116

 

 

 

(2

)

Total revenues

 

$

3,440

 

 

$

2,752

 

 

$

9,885

 

 

$

8,876

 

 

Reconciliation of Depreciation and Amortization from Segments to Consolidated

 

 

For the three months ended March 31,

 

 

For the nine months ended March 31,

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

 

 

(in millions)

 

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cable Network Programming

 

$

15

 

 

$

12

 

 

$

44

 

 

$

35

 

Television

 

 

17

 

 

 

28

 

 

 

46

 

 

 

80

 

Other, Corporate and Eliminations

 

 

25

 

 

 

18

 

 

 

74

 

 

 

37

 

Total depreciation and amortization

 

$

57

 

 

$

58

 

 

$

164

 

 

$

152

 

 

Reconciliation of Assets from Segments to Consolidated

 

 

As of

March 31,

2020

 

 

As of

June 30,

2019

 

 

 

(in millions)

 

Assets

 

 

 

 

 

 

 

 

Cable Network Programming

 

$

2,714

 

 

$

2,584

 

Television

 

 

7,226

 

 

 

6,598

 

Other, Corporate and Eliminations

 

 

9,950

 

 

 

9,462

 

Investments

 

 

347

 

 

 

865

 

Total assets

 

$

20,237

 

 

$

19,509

 

 

Reconciliation of Goodwill and Intangible Assets, Net from Segments to Consolidated

 

 

As of

March 31,

2020

 

 

As of

June 30,

2019

 

 

 

(in millions)

 

Goodwill and intangible assets, net

 

 

 

 

 

 

 

 

Cable Network Programming

 

$

1,288

 

 

$

1,246

 

Television

 

 

4,193

 

 

 

3,891

 

Other, Corporate and Eliminations

 

 

692

 

 

 

405

 

Total goodwill and intangible assets, net

 

$

6,173

 

 

$

5,542