XML 10 R21.htm IDEA: XBRL DOCUMENT v3.20.1
Segment Information
9 Months Ended
Mar. 31, 2020
Segment Reporting [Abstract]  
Segment Information

NOTE 13. SEGMENT INFORMATION

The Company is a news, sports and entertainment company, which manages and reports its businesses in the following segments:

 

Cable Network Programming, which principally consists of the production and licensing of news and sports content distributed primarily through traditional cable television systems, direct broadcast satellite operators and telecommunication companies (“traditional MVPDs”), and online multi-channel video programming distributors (“digital MVPDs”), primarily in the U.S.

 

Television, which principally consists of the acquisition, marketing and distribution of broadcast network programming nationally under the FOX brand and the operation of 29 full power broadcast television stations, including 11 duopolies, in the U.S. Of these stations, 18 are affiliated with the FOX Network, 10 are affiliated with MyNetworkTV and one is an independent station.

 

Other, Corporate and Eliminations, which principally consists of corporate overhead costs, intracompany eliminations, the FOX Studios lot and Credible. The FOX Studios lot, located in Los Angeles, California, provides television and film production services along with office space, studio operation services and includes all operations of the facility. Credible is a U.S. consumer finance marketplace.

The Company’s operating segments have been determined in accordance with the Company’s internal management structure, which is organized based on operating activities. The Company evaluates performance based upon several factors, of which the primary financial measure is segment operating income before depreciation and amortization, or Segment EBITDA. Due to the integrated nature of these operating segments, estimates and judgments are made in allocating certain assets, revenues and expenses.

Beginning with the announcement of the Company’s financial results for the third quarter of fiscal 2019, the Company has renamed as “Segment EBITDA” the measure that it previously referred to as “Segment OIBDA.” The definition of this measure has not changed: Segment EBITDA is defined as Revenues less Operating expenses and Selling, general and administrative expenses. Segment EBITDA does not include: Amortization of cable distribution investments, Depreciation and amortization, Impairment and restructuring charges, Interest expense, Interest income, Other, net and Income tax expense. Management believes that Segment EBITDA is an appropriate measure for evaluating the operating performance of the Company’s business segments because it is the primary measure used by the Company’s chief operating decision maker to evaluate the performance of and allocate resources to the Company’s businesses.

The following tables set forth the Company’s Revenues and Segment EBITDA for the three and nine months ended March 31, 2020 and 2019:

 

 

 

For the three months ended March 31,

 

 

For the nine months ended March 31,

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

 

 

(in millions)

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cable Network Programming

 

$

1,467

 

 

$

1,383

 

 

$

4,221

 

 

$

4,082

 

Television

 

 

1,926

 

 

 

1,370

 

 

 

5,548

 

 

 

4,796

 

Other, Corporate and Eliminations

 

 

47

 

 

 

(1

)

 

 

116

 

 

 

(2

)

Total revenues

 

$

3,440

 

 

$

2,752

 

 

$

9,885

 

 

$

8,876

 

Segment EBITDA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cable Network Programming

 

$

792

 

 

$

741

 

 

$

2,032

 

 

$

1,893

 

Television

 

 

224

 

 

 

99

 

 

 

261

 

 

 

256

 

Other, Corporate and Eliminations

 

 

(96

)

 

 

(74

)

 

 

(256

)

 

 

(177

)

Amortization of cable distribution investments

 

 

(5

)

 

 

(10

)

 

 

(19

)

 

 

(29

)

Depreciation and amortization

 

 

(57

)

 

 

(58

)

 

 

(164

)

 

 

(152

)

Impairment and restructuring charges

 

 

-

 

 

 

(14

)

 

 

(9

)

 

 

(14

)

Interest expense

 

 

(89

)

 

 

(81

)

 

 

(269

)

 

 

(112

)

Interest income

 

 

8

 

 

 

19

 

 

 

33

 

 

 

19

 

Other, net

 

 

(632

)

 

 

84

 

 

 

(345

)

 

 

(116

)

Income before income tax expense

 

 

145

 

 

 

706

 

 

 

1,264

 

 

 

1,568

 

Income tax expense

 

 

(55

)

 

 

(167

)

 

 

(347

)

 

 

(390

)

Net income

 

 

90

 

 

 

539

 

 

 

917

 

 

 

1,178

 

Less: Net income attributable to noncontrolling interests

 

 

(12

)

 

 

(10

)

 

 

(40

)

 

 

(37

)

Net income attributable to Fox Corporation stockholders

 

$

78

 

 

$

529

 

 

$

877

 

 

$

1,141

 

 

Revenues by Segment by Component

 

 

 

For the three months ended March 31,

 

 

For the nine months ended March 31,

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

 

 

(in millions)

 

Cable Network Programming

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Affiliate fee

 

$

1,006

 

 

$

968

 

 

$

2,902

 

 

$

2,845

 

Advertising

 

 

304

 

 

 

276

 

 

 

895

 

 

 

893

 

Other

 

 

157

 

 

 

139

 

 

 

424

 

 

 

344

 

Total Cable Network Programming revenues

 

 

1,467

 

 

 

1,383

 

 

 

4,221

 

 

 

4,082

 

Television

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Advertising

 

 

1,266

 

 

 

812

 

 

 

3,726

 

 

 

3,245

 

Affiliate fee

 

 

553

 

 

 

452

 

 

 

1,487

 

 

 

1,257

 

Other

 

 

107

 

 

 

106

 

 

 

335

 

 

 

294

 

Total Television revenues

 

 

1,926

 

 

 

1,370

 

 

 

5,548

 

 

 

4,796

 

Other, Corporate and Eliminations

 

 

47

 

 

 

(1

)

 

 

116

 

 

 

(2

)

Total revenues

 

$

3,440

 

 

$

2,752

 

 

$

9,885

 

 

$

8,876

 

 

 

Future Performance Obligations

As of March 31, 2020, approximately $5.3 billion of revenues are expected to be recognized primarily over the next one to three years. The Company’s most significant remaining performance obligations relate to affiliate contracts and content licensing contracts with fixed fees. The amount disclosed does not include (i) revenues related to performance obligations that are part of a contract whose original expected duration is one year or less, (ii) revenues that are in the form of sales- or usage-based royalties and (iii) revenues related to performance obligations for which the Company elects to recognize revenue in the amount it has a right to invoice.

 

 

 

For the three months ended March 31,

 

 

For the nine months ended March 31,

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

 

 

(in millions)

 

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cable Network Programming

 

$

15

 

 

$

12

 

 

$

44

 

 

$

35

 

Television

 

 

17

 

 

 

28

 

 

 

46

 

 

 

80

 

Other, Corporate and Eliminations

 

 

25

 

 

 

18

 

 

 

74

 

 

 

37

 

Total depreciation and amortization

 

$

57

 

 

$

58

 

 

$

164

 

 

$

152

 

 

 

 

As of

March 31,

2020

 

 

As of

June 30,

2019

 

 

 

(in millions)

 

Assets

 

 

 

 

 

 

 

 

Cable Network Programming

 

$

2,714

 

 

$

2,584

 

Television

 

 

7,226

 

 

 

6,598

 

Other, Corporate and Eliminations

 

 

9,950

 

 

 

9,462

 

Investments

 

 

347

 

 

 

865

 

Total assets

 

$

20,237

 

 

$

19,509

 

 

 

 

As of

March 31,

2020

 

 

As of

June 30,

2019

 

 

 

(in millions)

 

Goodwill and intangible assets, net

 

 

 

 

 

 

 

 

Cable Network Programming

 

$

1,288

 

 

$

1,246

 

Television

 

 

4,193

 

 

 

3,891

 

Other, Corporate and Eliminations

 

 

692

 

 

 

405

 

Total goodwill and intangible assets, net

 

$

6,173

 

 

$

5,542