XML 19 R31.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Segment Information (Tables)
6 Months Ended
Dec. 31, 2019
Segment Reporting [Abstract]  
Reconciliation of Revenues and Segment EBITDA from Segments to Consolidated

The following tables set forth the Company’s Revenues and Segment EBITDA for the three and six months ended December 31, 2019 and 2018:

 

 

 

For the three months ended December 31,

 

 

For the six months ended December 31,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

 

(in millions)

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cable Network Programming

 

$

1,469

 

 

$

1,434

 

 

$

2,754

 

 

$

2,699

 

Television

 

 

2,266

 

 

 

2,149

 

 

 

3,622

 

 

 

3,426

 

Other, Corporate and Eliminations

 

 

43

 

 

 

-

 

 

 

69

 

 

 

(1

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

 

$

3,778

 

 

$

3,583

 

 

$

6,445

 

 

$

6,124

 

Segment EBITDA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cable Network Programming

 

$

556

 

 

$

519

 

 

$

1,240

 

 

$

1,152

 

Television

 

 

(214

)

 

 

(14

)

 

 

37

 

 

 

157

 

Other, Corporate and Eliminations

 

 

(81

)

 

 

(60

)

 

 

(160

)

 

 

(103

)

Amortization of cable distribution investments

 

 

(5

)

 

(9

)

 

 

(14

)

 

 

(19

)

Depreciation and amortization

 

 

(57

)

 

 

(51

)

 

 

(107

)

 

 

(94

)

Impairment and restructuring charges

 

 

-

 

 

 

-

 

 

 

(9

)

 

 

-

 

Interest expense

 

 

(90

)

 

 

(15

)

 

 

(180

)

 

 

(31

)

Interest income

 

 

8

 

 

 

-

 

 

 

25

 

 

 

-

 

Other, net

 

 

302

 

 

 

(339

)

 

 

287

 

 

 

(200

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income tax expense

 

 

419

 

 

 

31

 

 

 

1,119

 

 

 

862

 

Income tax expense

 

 

(105

)

 

 

(7

)

 

 

(292

)

 

 

(223

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

314

 

 

 

24

 

 

 

827

 

 

 

639

 

Less: Net income attributable to noncontrolling interests

 

 

(14

)

 

 

(16

)

 

 

(28

)

 

 

(27

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to Fox Corporation stockholders

 

$

300

 

 

$

8

 

 

$

799

 

 

$

612

 

Summary of Revenues by Segment by Component to Consolidated

Revenues by Segment by Component

 

 

 

For the three months ended December 31,

 

 

For the six months ended December 31,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

 

(in millions)

 

Cable Network Programming

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Affiliate fee

 

$

957

 

 

$

938

 

 

$

1,896

 

 

$

1,877

 

Advertising

 

 

337

 

 

 

353

 

 

 

591

 

 

 

617

 

Other

 

 

175

 

 

 

143

 

 

 

267

 

 

 

205

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Cable Network Programming revenues

 

 

1,469

 

 

 

1,434

 

 

 

2,754

 

 

 

2,699

 

Television

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Advertising

 

 

1,673

 

 

 

1,634

 

 

 

2,460

 

 

 

2,433

 

Affiliate fee

 

 

479

 

 

 

407

 

 

 

934

 

 

 

805

 

Other

 

 

114

 

 

 

108

 

 

 

228

 

 

 

188

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Television revenues

 

 

2,266

 

 

 

2,149

 

 

 

3,622

 

 

 

3,426

 

Other, Corporate and Eliminations

 

 

43

 

 

 

-

 

 

 

69

 

 

 

(1

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

 

$

3,778

 

 

$

3,583

 

 

$

6,445

 

 

$

6,124

 

Reconciliation of Depreciation and Amortization from Segments to Consolidated

 

 

For the three months ended December 31,

 

 

For the six months ended December 31,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

 

(in millions)

 

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cable Network Programming

 

$

16

 

 

$

12

 

 

$

29

 

 

$

23

 

Television

 

 

14

 

 

 

26

 

 

 

29

 

 

 

52

 

Other, Corporate and Eliminations

 

 

27

 

 

 

13

 

 

 

49

 

 

 

19

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total depreciation and amortization

 

$

57

 

 

$

51

 

 

$

107

 

 

$

94

 

 

Reconciliation of Assets from Segments to Consolidated

 

 

As of

December 31,

2019

 

 

As of

June 30,

2019

 

 

 

(in millions)

 

Assets

 

 

 

 

 

 

 

 

Cable Network Programming

 

$

2,721

 

 

$

2,584

 

Television

 

 

7,767

 

 

 

6,598

 

Other, Corporate and Eliminations

 

 

8,734

 

 

 

9,462

 

Investments

 

 

1,228

 

 

 

865

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

20,450

 

 

$

19,509

 

 

Reconciliation of Goodwill and Intangible Assets, Net from Segments to Consolidated

 

 

As of

December 31,

2019

 

 

As of

June 30,

2019

 

 

 

(in millions)

 

Goodwill and intangible assets, net

 

 

 

 

 

 

 

 

Cable Network Programming

 

$

1,286

 

 

$

1,246

 

Television

 

 

3,922

 

 

 

3,891

 

Other, Corporate and Eliminations

 

 

694

 

 

 

405

 

 

 

 

 

 

 

 

 

 

Total goodwill and intangible assets, net

 

$

5,902

 

 

$

5,542