XML 47 R21.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Segment Information
6 Months Ended
Dec. 31, 2019
Segment Reporting [Abstract]  
Segment Information

NOTE 13. SEGMENT INFORMATION

The Company is a news, sports and entertainment company, which manages and reports its businesses in the following segments:

 

Cable Network Programming, which principally consists of the production and licensing of news and sports content distributed primarily through traditional cable television systems, direct broadcast satellite operators and telecommunication companies (“traditional MVPDs”) and online multi-channel video programming distributors (“digital MVPDs”), primarily in the U.S.

 

Television, which principally consists of the acquisition, marketing and distribution of broadcast network programming nationally under the FOX brand and the operation of 28 full power broadcast television stations, including 11 duopolies, in the U.S. Of these stations, 17 are affiliated with the FOX Network, 10 are affiliated with MyNetworkTV and one is an independent station.

 

Other, Corporate and Eliminations, which principally consists of corporate overhead costs, intracompany eliminations, the FOX Studios lot and Credible. The FOX Studios lot, located in Los Angeles, California, provides television and film production services along with office space, studio operation services and includes all operations of the facility. Credible is a U.S. consumer finance marketplace.

The Company’s operating segments have been determined in accordance with the Company’s internal management structure, which is organized based on operating activities. The Company evaluates performance based upon several factors, of which the primary financial measure is segment operating income before depreciation and amortization, or Segment EBITDA. Due to the integrated nature of these operating segments, estimates and judgments are made in allocating certain assets, revenues and expenses.

Beginning with the announcement of the Company’s financial results for the third quarter of fiscal 2019, the Company has renamed as “Segment EBITDA” the measure that it previously referred to as “Segment OIBDA.” The definition of this measure has not changed: Segment EBITDA is defined as Revenues less Operating expenses and Selling, general and administrative expenses. Segment EBITDA does not include: Amortization of cable distribution investments, Depreciation and amortization, Impairment and restructuring charges, Interest expense, Interest income, Other, net and Income tax expense. Management believes that Segment EBITDA is an appropriate measure for evaluating the operating performance of the Company’s business segments because it is the primary measure used by the Company’s chief operating decision maker to evaluate the performance of and allocate resources to the Company’s businesses.

The following tables set forth the Company’s Revenues and Segment EBITDA for the three and six months ended December 31, 2019 and 2018:

 

 

 

For the three months ended December 31,

 

 

For the six months ended December 31,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

 

(in millions)

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cable Network Programming

 

$

1,469

 

 

$

1,434

 

 

$

2,754

 

 

$

2,699

 

Television

 

 

2,266

 

 

 

2,149

 

 

 

3,622

 

 

 

3,426

 

Other, Corporate and Eliminations

 

 

43

 

 

 

-

 

 

 

69

 

 

 

(1

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

 

$

3,778

 

 

$

3,583

 

 

$

6,445

 

 

$

6,124

 

Segment EBITDA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cable Network Programming

 

$

556

 

 

$

519

 

 

$

1,240

 

 

$

1,152

 

Television

 

 

(214

)

 

 

(14

)

 

 

37

 

 

 

157

 

Other, Corporate and Eliminations

 

 

(81

)

 

 

(60

)

 

 

(160

)

 

 

(103

)

Amortization of cable distribution investments

 

 

(5

)

 

(9

)

 

 

(14

)

 

 

(19

)

Depreciation and amortization

 

 

(57

)

 

 

(51

)

 

 

(107

)

 

 

(94

)

Impairment and restructuring charges

 

 

-

 

 

 

-

 

 

 

(9

)

 

 

-

 

Interest expense

 

 

(90

)

 

 

(15

)

 

 

(180

)

 

 

(31

)

Interest income

 

 

8

 

 

 

-

 

 

 

25

 

 

 

-

 

Other, net

 

 

302

 

 

 

(339

)

 

 

287

 

 

 

(200

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income tax expense

 

 

419

 

 

 

31

 

 

 

1,119

 

 

 

862

 

Income tax expense

 

 

(105

)

 

 

(7

)

 

 

(292

)

 

 

(223

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

314

 

 

 

24

 

 

 

827

 

 

 

639

 

Less: Net income attributable to noncontrolling interests

 

 

(14

)

 

 

(16

)

 

 

(28

)

 

 

(27

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to Fox Corporation stockholders

 

$

300

 

 

$

8

 

 

$

799

 

 

$

612

 

 

Revenues by Segment by Component

 

 

 

For the three months ended December 31,

 

 

For the six months ended December 31,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

 

(in millions)

 

Cable Network Programming

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Affiliate fee

 

$

957

 

 

$

938

 

 

$

1,896

 

 

$

1,877

 

Advertising

 

 

337

 

 

 

353

 

 

 

591

 

 

 

617

 

Other

 

 

175

 

 

 

143

 

 

 

267

 

 

 

205

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Cable Network Programming revenues

 

 

1,469

 

 

 

1,434

 

 

 

2,754

 

 

 

2,699

 

Television

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Advertising

 

 

1,673

 

 

 

1,634

 

 

 

2,460

 

 

 

2,433

 

Affiliate fee

 

 

479

 

 

 

407

 

 

 

934

 

 

 

805

 

Other

 

 

114

 

 

 

108

 

 

 

228

 

 

 

188

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Television revenues

 

 

2,266

 

 

 

2,149

 

 

 

3,622

 

 

 

3,426

 

Other, Corporate and Eliminations

 

 

43

 

 

 

-

 

 

 

69

 

 

 

(1

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

 

$

3,778

 

 

$

3,583

 

 

$

6,445

 

 

$

6,124

 

 

Future Performance Obligations

As of December 31, 2019, approximately $4 billion of revenues are expected to be recognized primarily over the next one to three years. The Company’s most significant remaining performance obligations relate to affiliate contracts and sports rights sublicensing contracts with fixed fees. The amount disclosed does not include (i) revenues related to performance obligations that are part of a contract whose original expected duration is one year or less, (ii) revenues that are in the form of sales- or usage-based royalties and (iii) revenues related to performance obligations for which the Company elects to recognize revenue in the amount it has a right to invoice.

 

 

 

For the three months ended December 31,

 

 

For the six months ended December 31,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

 

(in millions)

 

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cable Network Programming

 

$

16

 

 

$

12

 

 

$

29

 

 

$

23

 

Television

 

 

14

 

 

 

26

 

 

 

29

 

 

 

52

 

Other, Corporate and Eliminations

 

 

27

 

 

 

13

 

 

 

49

 

 

 

19

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total depreciation and amortization

 

$

57

 

 

$

51

 

 

$

107

 

 

$

94

 

 

 

 

As of

December 31,

2019

 

 

As of

June 30,

2019

 

 

 

(in millions)

 

Assets

 

 

 

 

 

 

 

 

Cable Network Programming

 

$

2,721

 

 

$

2,584

 

Television

 

 

7,767

 

 

 

6,598

 

Other, Corporate and Eliminations

 

 

8,734

 

 

 

9,462

 

Investments

 

 

1,228

 

 

 

865

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

20,450

 

 

$

19,509

 

 

 

 

As of

December 31,

2019

 

 

As of

June 30,

2019

 

 

 

(in millions)

 

Goodwill and intangible assets, net

 

 

 

 

 

 

 

 

Cable Network Programming

 

$

1,286

 

 

$

1,246

 

Television

 

 

3,922

 

 

 

3,891

 

Other, Corporate and Eliminations

 

 

694

 

 

 

405

 

 

 

 

 

 

 

 

 

 

Total goodwill and intangible assets, net

 

$

5,902

 

 

$

5,542