XML 40 R18.htm IDEA: XBRL DOCUMENT v3.19.1
Segment Information
9 Months Ended
Mar. 31, 2019
Segment Reporting [Abstract]  
Segment Information

NOTE 11. SEGMENT INFORMATION

The Company is a news, sports and entertainment company, which manages and reports its businesses in the following segments:

 

Cable Network Programming, which principally consists of the production and licensing of news and sports content distributed primarily through cable television systems, direct broadcast satellite operators, telecommunication companies and online video distributors (collectively, multi-channel video programming distributors), primarily in the U.S.

 

Television, which principally consists of the acquisition, marketing and distribution of broadcast network programming nationally under the FOX brand and the operation of 28 full power broadcast television stations, including 11 duopolies, in the U.S. (of these stations, 17 are affiliated with the FOX Network, nine are affiliated with MyNetworkTV, one is affiliated with both The CW Television Network and MyNetworkTV and one is an independent station).

 

Other, Corporate and Eliminations, which principally consists of corporate overhead costs, intracompany eliminations and the FOX Studios lot. The FOX Studios lot, located in Los Angeles, California, provides television and film production services along with office space, studio operation services and includes all operations of the facility.

The Company’s operating segments have been determined in accordance with the Company’s internal management structure, which is organized based on operating activities. The Company evaluates performance based upon several factors, of which the primary financial measure is segment operating income before depreciation and amortization, or Segment EBITDA. Due to the integrated nature of these operating segments, estimates and judgments are made in allocating certain assets, revenues and expenses.

Beginning with the announcement of the Company’s financial results for the quarter ended March 31, 2019, the Company has renamed as “Segment EBITDA” the measure that it previously referred to as “Segment OIBDA”. The definition of this measure has not changed: Segment EBITDA is defined as Revenues less Operating expenses and Selling, general and administrative expenses. Segment EBITDA does not include: Amortization of cable distribution investments, Depreciation and amortization, Impairment and restructuring charges, Interest expense, Interest income, Other, net and Income tax (expense) benefit. Management believes that Segment EBITDA is an appropriate measure for evaluating the operating performance of the Company’s business segments because it is the primary measure used by the Company’s chief operating decision maker to evaluate the performance of and allocate resources to the Company’s businesses.

Management believes that information about Total Segment EBITDA assists all users of the Company’s Unaudited Consolidated and Combined Financial Statements by allowing them to evaluate changes in the operating results of the Company’s portfolio of businesses separate from non-operational factors that affect net income, thus providing insight into both operations and the other factors that affect reported results. Total Segment EBITDA provides management, investors and equity analysts a measure to analyze the operating performance of the Company’s business and its enterprise value against historical data and competitors’ data, although historical results, including Segment EBITDA and Total Segment EBITDA, may not be indicative of future results (as operating performance is highly contingent on many factors, including customer tastes and preferences).

Total Segment EBITDA may be considered a non-GAAP financial measure and should be considered in addition to, not as a substitute for, net income, cash flow and other measures of financial performance reported in accordance with GAAP. In addition, this measure does not reflect cash available to fund requirements and excludes items, such as depreciation and amortization and impairment charges, which are significant components in assessing the Company’s financial performance. Total Segment EBITDA may not be comparable to similarly titled measures reported by other companies.

 

The following table reconciles Income before income tax (expense) benefit to Total Segment EBITDA for the three and nine months ended March 31, 2019 and 2018:

 

 

 

For the three months ended March 31,

 

 

For the nine months ended March 31,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

 

(in millions)

 

Income before income tax (expense) benefit

 

$

706

 

 

$

654

 

 

$

1,568

 

 

$

1,577

 

Add

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of cable distribution investments

 

 

10

 

 

 

11

 

 

 

29

 

 

 

43

 

Depreciation and amortization

 

 

58

 

 

 

43

 

 

 

152

 

 

 

126

 

Impairment and restructuring charges

 

 

14

 

 

 

14

 

 

 

14

 

 

 

11

 

Interest expense

 

 

81

 

 

 

7

 

 

 

112

 

 

 

20

 

Interest income

 

 

(19

)

 

 

-

 

 

 

(19

)

 

 

-

 

Other, net

 

 

(84

)

 

 

(23

)

 

 

116

 

 

 

75

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Segment EBITDA

 

$

766

 

 

$

706

 

 

$

1,972

 

 

$

1,852

 

 

The following tables set forth the Company’s Revenues and Segment EBITDA for the three and nine months ended March 31, 2019 and 2018:

 

 

 

For the three months ended March 31,

 

 

For the nine months ended March 31,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

 

(in millions)

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cable Network Programming

 

$

1,383

 

 

$

1,325

 

 

$

4,082

 

 

$

3,778

 

Television

 

 

1,370

 

 

 

1,138

 

 

 

4,796

 

 

 

3,982

 

Other, Corporate and Eliminations

 

 

(1

)

 

 

-

 

 

 

(2

)

 

 

(1

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

 

$

2,752

 

 

$

2,463

 

 

$

8,876

 

 

$

7,759

 

Segment EBITDA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cable Network Programming

 

$

741

 

 

$

692

 

 

$

1,893

 

 

$

1,730

 

Television

 

 

99

 

 

 

81

 

 

 

256

 

 

 

268

 

Other, Corporate and Eliminations

 

 

(74

)

 

 

(67

)

 

 

(177

)

 

 

(146

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Segment EBITDA

 

$

766

 

 

$

706

 

 

$

1,972

 

 

$

1,852

 

 

 

 

Revenues by Segment by Component

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended March 31,

 

 

For the nine months ended March 31,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

 

(in millions)

 

Cable Network Programming

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Affiliate fee

 

$

968

 

 

$

931

 

 

$

2,845

 

 

$

2,609

 

Advertising

 

 

276

 

 

 

266

 

 

 

893

 

 

 

825

 

Other

 

 

139

 

 

 

128

 

 

 

344

 

 

 

344

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Cable Network Programming revenues

 

 

1,383

 

 

 

1,325

 

 

 

4,082

 

 

 

3,778

 

Television

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Advertising

 

 

812

 

 

 

735

 

 

 

3,245

 

 

 

2,796

 

Affiliate fee

 

 

452

 

 

 

350

 

 

 

1,257

 

 

 

1,001

 

Other

 

 

106

 

 

 

53

 

 

 

294

 

 

 

185

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Television revenues

 

 

1,370

 

 

 

1,138

 

 

 

4,796

 

 

 

3,982

 

Other, Corporate and Eliminations

 

 

(1

)

 

 

-

 

 

 

(2

)

 

 

(1

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

 

$

2,752

 

 

$

2,463

 

 

$

8,876

 

 

$

7,759

 

 

Future Performance Obligations

As of March 31, 2019, approximately $2.1 billion of revenues are expected to be recognized primarily over the next one to three years. The Company’s most significant remaining performance obligations relate to sports rights sublicensing contracts and affiliate contracts with fixed fees. The amount disclosed does not include (i) revenues related to performance obligations that are part of a contract whose original expected duration is one year or less, (ii) revenues that are in the form of sales- or usage-based royalties and (iii) revenues related to performance obligations for which the Company elects to recognize revenue in the amount it has a right to invoice.

 

 

 

For the three months ended March 31,

 

 

For the nine months ended March 31,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

 

(in millions)

 

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cable Network Programming

 

$

12

 

 

$

10

 

 

$

35

 

 

$

28

 

Television

 

 

28

 

 

 

27

 

 

 

80

 

 

 

82

 

Other, Corporate and Eliminations

 

 

18

 

 

 

6

 

 

 

37

 

 

 

16

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total depreciation and amortization

 

$

58

 

 

$

43

 

 

$

152

 

 

$

126

 

 

 

 

As of

March 31,

2019

 

 

As of

June 30,

2018

 

 

 

(in millions)

 

Assets

 

 

 

 

 

 

 

 

Cable Network Programming

 

$

2,620

 

 

$

2,430

 

Television

 

 

6,506

 

 

 

6,805

 

Other, Corporate and Eliminations

 

 

8,038

 

 

 

3,611

 

Investments

 

 

493

 

 

 

275

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

17,657

 

 

$

13,121