XML 35 R25.htm IDEA: XBRL DOCUMENT v3.19.1
Segment Information (Tables)
6 Months Ended
Dec. 31, 2018
Segment Reporting [Abstract]  
Reconciliation from Income Before Income Tax (Expense) Benefit to Total Segment OIBDA

The following table reconciles Income before income tax (expense) benefit to Total Segment OIBDA for the three and six months ended December 31, 2018 and 2017:

 

 

 

For the three months ended December 31,

 

 

For the six months ended December 31,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

 

 

(in millions)

 

Income before income tax (expense) benefit

 

$

31

 

 

$

312

 

 

$

862

 

 

$

923

 

Add

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of cable distribution investments

 

 

9

 

 

 

20

 

 

 

19

 

 

 

32

 

Depreciation and amortization

 

 

51

 

 

 

42

 

 

 

94

 

 

 

83

 

Interest expense

 

 

15

 

 

 

6

 

 

 

31

 

 

 

13

 

Other, net

 

 

339

 

 

 

93

 

 

 

200

 

 

 

95

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Segment OIBDA

 

$

445

 

 

$

473

 

 

$

1,206

 

 

$

1,146

 

Reconciliation of Revenues and Segment OIBDA from Segments to Consolidated

 

The following tables set forth the Company’s Revenues and Segment OIBDA for the three and six months ended December 31, 2018 and 2017:

 

 

 

For the three months ended December 31,

 

 

For the six months ended December 31,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

 

 

(in millions)

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cable Network Programming

 

$

1,434

 

 

$

1,315

 

 

$

2,699

 

 

$

2,453

 

Television

 

 

2,149

 

 

 

1,793

 

 

 

3,426

 

 

 

2,844

 

Other, Corporate and Eliminations

 

 

-

 

 

 

-

 

 

 

(1

)

 

 

(1

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

 

$

3,583

 

 

$

3,108

 

 

$

6,124

 

 

$

5,296

 

Segment OIBDA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cable Network Programming

 

$

519

 

 

$

462

 

 

$

1,152

 

 

$

1,038

 

Television

 

 

(14

)

 

 

62

 

 

 

157

 

 

 

187

 

Other, Corporate and Eliminations

 

 

(60

)

 

 

(51

)

 

 

(103

)

 

 

(79

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Segment OIBDA

 

$

445

 

 

$

473

 

 

$

1,206

 

 

$

1,146

 

 

 

Summary of Revenues by Segment by Component to Consolidated

Revenues by Component

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended December 31,

 

 

For the six months ended December 31,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

 

 

(in millions)

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Affiliate fee

 

$

1,345

 

 

$

1,174

 

 

$

2,682

 

 

$

2,329

 

Advertising

 

 

1,987

 

 

 

1,732

 

 

 

3,050

 

 

 

2,620

 

Other

 

 

251

 

 

 

202

 

 

 

392

 

 

 

347

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

 

$

3,583

 

 

$

3,108

 

 

$

6,124

 

 

$

5,296

 

 

Revenues by Segment by Component

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended December 31,

 

 

For the six months ended December 31,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

 

 

(in millions)

 

Cable Network Programming

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Affiliate fee

 

$

938

 

 

$

848

 

 

$

1,877

 

 

$

1,678

 

Advertising and other

 

 

496

 

 

 

467

 

 

 

822

 

 

 

775

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Cable Network Programming revenues

 

 

1,434

 

 

 

1,315

 

 

 

2,699

 

 

 

2,453

 

Television

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Advertising

 

 

1,634

 

 

 

1,411

 

 

 

2,433

 

 

 

2,061

 

Affiliate fee and other

 

 

515

 

 

 

382

 

 

 

993

 

 

 

783

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Television revenues

 

 

2,149

 

 

 

1,793

 

 

 

3,426

 

 

 

2,844

 

Other, Corporate and Eliminations

 

 

-

 

 

 

-

 

 

 

(1

)

 

 

(1

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

 

$

3,583

 

 

$

3,108

 

 

$

6,124

 

 

$

5,296

 

 

Reconciliation of Depreciation and Amortization from Segments to Consolidated

 

 

For the three months ended December 31,

 

 

For the six months ended December 31,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

 

 

(in millions)

 

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cable Network Programming

 

$

12

 

 

$

9

 

 

$

23

 

 

$

18

 

Television

 

 

26

 

 

 

28

 

 

 

52

 

 

 

55

 

Other, Corporate and Eliminations

 

 

13

 

 

 

5

 

 

 

19

 

 

 

10

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total depreciation and amortization

 

$

51

 

 

$

42

 

 

$

94

 

 

$

83

 

 

Reconciliation of Assets from Segments to Consolidated

 

 

As of

December 31, 2018

 

 

As of

June 30, 2018

 

 

 

(in millions)

 

Assets

 

 

 

 

 

 

 

 

Cable Network Programming

 

$

2,545

 

 

$

2,430

 

Television

 

 

7,591

 

 

 

6,805

 

Other, Corporate and Eliminations

 

 

3,041

 

 

 

3,611

 

Investments

 

 

289

 

 

 

275

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

13,466

 

 

$

13,121