XML 27 R17.htm IDEA: XBRL DOCUMENT v3.19.1
Segment Information
6 Months Ended
Dec. 31, 2018
Segment Reporting [Abstract]  
Segment Information

NOTE 11. SEGMENT INFORMATION

The Company is a news, sports and entertainment company, which manages and reports its businesses in the following segments:

 

Cable Network Programming, which principally consists of the production and licensing of news and sports content distributed primarily through cable television systems, direct broadcast satellite operators, telecommunication companies and online video distributors (collectively, multi-channel video programming distributors), primarily in the U.S.

 

Television, which principally consists of the acquisition, marketing and distribution of broadcast network programming nationally under the FOX brand and the operation of 28 full power broadcast television stations, including 11 duopolies, in the U.S. (of these stations, 17 are affiliated with the FOX Network, nine are affiliated with MyNetworkTV, one is affiliated with both The CW Television Network and MyNetworkTV and one is an independent station).

 

Other, Corporate and Eliminations, which principally consists of corporate overhead costs, intracompany eliminations and the FOX Studios lot. The FOX Studios lot, located in Los Angeles, California, provides television and film production services along with office space, studio operation services and includes all operations of the facility.

The Company’s operating segments have been determined in accordance with the Company’s internal management structure, which is organized based on operating activities. The Company evaluates performance based upon several factors, of which the primary financial measure is segment operating income before depreciation and amortization, or Segment OIBDA. Due to the integrated nature of these operating segments, estimates and judgments are made in allocating certain assets, revenues and expenses.

Segment OIBDA is defined as Revenues less Operating expenses and Selling, general and administrative expenses. Segment OIBDA does not include: Amortization of cable distribution investments, Depreciation and amortization, Impairment and restructuring charges, Interest expense, Other, net and Income tax (expense) benefit. Management believes that Segment OIBDA is an appropriate measure for evaluating the operating performance of the Company’s business segments because it is the primary measure used by the Company’s chief operating decision maker to evaluate the performance of and allocate resources to the Company’s businesses.

Management believes that information about Total Segment OIBDA assists all users of the Company’s Unaudited Combined Financial Statements by allowing them to evaluate changes in the operating results of the Company’s portfolio of businesses separate from non-operational factors that affect net income, thus providing insight into both operations and the other factors that affect reported results. Total Segment OIBDA provides management, investors and equity analysts a measure to analyze the operating performance of the Company’s business and its enterprise value against historical data and competitors’ data, although historical results, including Segment OIBDA and Total Segment OIBDA, may not be indicative of future results (as operating performance is highly contingent on many factors, including customer tastes and preferences).

Total Segment OIBDA may be considered a non-GAAP measure and should be considered in addition to, not as a substitute for, net income, cash flow and other measures of financial performance reported in accordance with GAAP. In addition, this measure does not reflect cash available to fund requirements and excludes items, such as depreciation and amortization and impairment charges, which are significant components in assessing the Company’s financial performance.

The following table reconciles Income before income tax (expense) benefit to Total Segment OIBDA for the three and six months ended December 31, 2018 and 2017:

 

 

 

For the three months ended December 31,

 

 

For the six months ended December 31,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

 

 

(in millions)

 

Income before income tax (expense) benefit

 

$

31

 

 

$

312

 

 

$

862

 

 

$

923

 

Add

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of cable distribution investments

 

 

9

 

 

 

20

 

 

 

19

 

 

 

32

 

Depreciation and amortization

 

 

51

 

 

 

42

 

 

 

94

 

 

 

83

 

Interest expense

 

 

15

 

 

 

6

 

 

 

31

 

 

 

13

 

Other, net

 

 

339

 

 

 

93

 

 

 

200

 

 

 

95

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Segment OIBDA

 

$

445

 

 

$

473

 

 

$

1,206

 

 

$

1,146

 

 

The following tables set forth the Company’s Revenues and Segment OIBDA for the three and six months ended December 31, 2018 and 2017:

 

 

 

For the three months ended December 31,

 

 

For the six months ended December 31,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

 

 

(in millions)

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cable Network Programming

 

$

1,434

 

 

$

1,315

 

 

$

2,699

 

 

$

2,453

 

Television

 

 

2,149

 

 

 

1,793

 

 

 

3,426

 

 

 

2,844

 

Other, Corporate and Eliminations

 

 

-

 

 

 

-

 

 

 

(1

)

 

 

(1

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

 

$

3,583

 

 

$

3,108

 

 

$

6,124

 

 

$

5,296

 

Segment OIBDA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cable Network Programming

 

$

519

 

 

$

462

 

 

$

1,152

 

 

$

1,038

 

Television

 

 

(14

)

 

 

62

 

 

 

157

 

 

 

187

 

Other, Corporate and Eliminations

 

 

(60

)

 

 

(51

)

 

 

(103

)

 

 

(79

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Segment OIBDA

 

$

445

 

 

$

473

 

 

$

1,206

 

 

$

1,146

 

 

 

Revenues by Component

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended December 31,

 

 

For the six months ended December 31,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

 

 

(in millions)

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Affiliate fee

 

$

1,345

 

 

$

1,174

 

 

$

2,682

 

 

$

2,329

 

Advertising

 

 

1,987

 

 

 

1,732

 

 

 

3,050

 

 

 

2,620

 

Other

 

 

251

 

 

 

202

 

 

 

392

 

 

 

347

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

 

$

3,583

 

 

$

3,108

 

 

$

6,124

 

 

$

5,296

 

 

Revenues by Segment by Component

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended December 31,

 

 

For the six months ended December 31,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

 

 

(in millions)

 

Cable Network Programming

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Affiliate fee

 

$

938

 

 

$

848

 

 

$

1,877

 

 

$

1,678

 

Advertising and other

 

 

496

 

 

 

467

 

 

 

822

 

 

 

775

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Cable Network Programming revenues

 

 

1,434

 

 

 

1,315

 

 

 

2,699

 

 

 

2,453

 

Television

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Advertising

 

 

1,634

 

 

 

1,411

 

 

 

2,433

 

 

 

2,061

 

Affiliate fee and other

 

 

515

 

 

 

382

 

 

 

993

 

 

 

783

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Television revenues

 

 

2,149

 

 

 

1,793

 

 

 

3,426

 

 

 

2,844

 

Other, Corporate and Eliminations

 

 

-

 

 

 

-

 

 

 

(1

)

 

 

(1

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

 

$

3,583

 

 

$

3,108

 

 

$

6,124

 

 

$

5,296

 

 

Future Performance Obligations

As of December 31, 2018, approximately $2.3 billion of revenues are expected to be recognized primarily over the next one to three years. The Company’s most significant remaining performance obligations relate to affiliate contracts and sports rights sublicensing contracts with fixed fees. The amount disclosed does not include (i) revenues related to performance obligations that are part of a contract whose original expected duration is one year or less, (ii) revenues that are in the form of sales- or usage-based royalties and (iii) revenues related to performance obligations for which the Company elects to recognize revenue in the amount it has a right to invoice.

 

 

 

For the three months ended December 31,

 

 

For the six months ended December 31,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

 

 

(in millions)

 

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cable Network Programming

 

$

12

 

 

$

9

 

 

$

23

 

 

$

18

 

Television

 

 

26

 

 

 

28

 

 

 

52

 

 

 

55

 

Other, Corporate and Eliminations

 

 

13

 

 

 

5

 

 

 

19

 

 

 

10

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total depreciation and amortization

 

$

51

 

 

$

42

 

 

$

94

 

 

$

83

 

 

 

 

As of

December 31, 2018

 

 

As of

June 30, 2018

 

 

 

(in millions)

 

Assets

 

 

 

 

 

 

 

 

Cable Network Programming

 

$

2,545

 

 

$

2,430

 

Television

 

 

7,591

 

 

 

6,805

 

Other, Corporate and Eliminations

 

 

3,041

 

 

 

3,611

 

Investments

 

 

289

 

 

 

275

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

13,466

 

 

$

13,121