XML 21 R11.htm IDEA: XBRL DOCUMENT v3.22.2.2
Loans
9 Months Ended
Sep. 30, 2022
Loans  
Loans

Note 3 — Loans

Loans at September 30, 2022 and December 31, 2021 were as follows:

    

September 30, 2022

December 31, 2021

Commercial and industrial

$

251,293

$

268,508

Commercial real estate

 

1,059,821

 

852,707

Commercial real estate construction

 

132,945

 

72,250

Residential real estate

 

73,552

 

65,248

Home equity

 

12,750

 

13,638

Consumer

 

17,343

 

19,077

Total

$

1,547,704

$

1,291,428

Included in commercial and industrial loans as of September 30, 2022 and December 31, 2021 were loans issued under the SBA’s Paycheck Protection Program (“PPP”) of $1,897 and $38,114, respectively.

The following tables present the activity in the allowance for loan losses by portfolio segment for each of the three and nine months ended September 30, 2022 and 2021:

    

Three Months Ended September 30, 2022

Commercial

    

    

Commercial

    

    

    

    

and

Commercial

Real Estate

Residential

Home

Industrial

Real Estate

Construction

Real Estate

Equity

Consumer

Total

Allowance for loan losses:

  

  

  

  

  

  

  

Beginning balance

$

9,332

$

12,303

$

1,318

$

299

$

68

$

322

$

23,642

Provision for loan losses

 

573

1,110

279

60

1

61

 

2,084

Charge-offs

 

(2,817)

(70)

 

(2,887)

Recoveries

 

22

26

1

 

49

Ending balance

$

7,110

$

13,439

$

1,597

$

359

$

69

$

314

$

22,888

    

Nine Months Ended September 30, 2022

Commercial

    

    

Commercial

    

    

    

    

and

Commercial

Real Estate

Residential

Home

Industrial

Real Estate

Construction

Real Estate

Equity

Consumer

Total

Allowance for loan losses:

  

  

  

  

  

  

  

Beginning balance

$

4,901

$

11,183

$

964

$

272

$

80

$

261

$

17,661

Provision for loan losses

 

5,066

2,230

633

138

(11)

461

 

8,517

Charge-offs

 

(2,894)

(51)

(449)

 

(3,394)

Recoveries

 

37

26

41

 

104

Ending balance

$

7,110

$

13,439

$

1,597

$

359

$

69

$

314

$

22,888

    

Three Months Ended September 30, 2021

Commercial

Commercial

and

Commercial

Real Estate

Residential

Home

Industrial

Real Estate

Construction

Real Estate

Equity

Consumer

Total

Allowance for loan losses:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Beginning balance

$

4,946

10,536

948

301

60

258

$

17,049

Provision for loan losses

819

428

(149)

(70)

20

(40)

 

1,008

Charge-offs

(71)

(7)

(1)

 

(79)

Recoveries

 

3

59

 

62

Ending balance

$

5,697

$

11,017

$

799

$

231

$

80

$

217

$

18,041

    

Nine Months Ended September 30, 2021

Commercial

Commercial

and

Commercial

Real Estate

Residential

Home

Industrial

Real Estate

Construction

Real Estate

Equity

Consumer

Total

Allowance for loan losses:

Beginning balance

$

4,795

$

9,782

$

801

$

381

$

77

$

336

$

16,172

Provision for loan losses

 

896

 

1,272

 

(2)

 

(150)

 

3

 

(136)

 

1,883

Charge-offs

 

(176)

 

(110)

 

 

 

(8)

 

(294)

Recoveries

 

182

 

73

 

 

 

 

25

 

280

Ending balance

$

5,697

$

11,017

$

799

$

231

$

80

$

217

$

18,041

The following tables present the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of September 30, 2022 and December 31, 2021:

    

Commercial

    

    

Commercial

    

    

    

    

and

Commercial

Real Estate

Residential

Home

Industrial

Real Estate

Construction

Real Estate

Equity

Consumer

Total

September 30, 2022

Allowance for loan losses:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Ending balance:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

individually evaluated for impairment

$

2,721

$

390

$

$

$

$

$

3,111

collectively evaluated for impairment

 

4,389

 

13,049

 

1,597

 

359

 

69

 

314

 

19,777

Total ending allowance balance

$

7,110

$

13,439

$

1,597

$

359

$

69

$

314

$

22,888

Loans:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Ending balance:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

individually evaluated for impairment

$

4,170

$

23,165

$

$

1,804

$

53

$

107

$

29,299

collectively evaluated for impairment

 

247,123

 

1,036,656

 

132,945

 

71,748

 

12,697

 

17,236

 

1,518,405

Total ending loans balance

$

251,293

$

1,059,821

$

132,945

$

73,552

$

12,750

$

17,343

$

1,547,704

    

Commercial

    

    

Commercial

    

    

    

    

and

Commercial

Real Estate

Residential

Home

Industrial

Real Estate

Construction

Real Estate

Equity

Consumer

Total

December 31, 2021

Allowance for loan losses:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Ending balance:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

individually evaluated for impairment

$

137

$

1,272

$

$

$

$

24

$

1,433

collectively evaluated for impairment

 

4,764

 

9,911

 

964

 

272

 

80

 

237

 

16,228

Total ending allowance balance

$

4,901

$

11,183

$

964

$

272

$

80

$

261

$

17,661

Loans:

 

  

 

  

Ending balance:

 

  

 

  

individually evaluated for impairment

$

952

$

23,523

$

$

1,227

$

50

$

114

$

25,866

collectively evaluated for impairment

 

267,556

 

829,184

 

72,250

 

64,021

 

13,588

 

18,963

 

1,265,562

Total ending loans balance

$

268,508

$

852,707

$

72,250

$

65,248

$

13,638

$

19,077

$

1,291,428

Included in the commercial and industrial loans collectively evaluated for impairment are PPP loans of $1,897 and $38,114 as of September 30, 2022 and December 31, 2021, respectively. PPP loans receivable are guaranteed by the SBA and have no allocation in the allowance for loan losses.

The following tables present loans individually evaluated for impairment recognized by class of loans as of September 30, 2022 and December 31, 2021:

    

Unpaid

    

    

Allowance for

Principal

Recorded

Loan Losses

Balance

Investment

Allocated

September 30, 2022

 

  

 

  

 

  

With no related allowance recorded

 

  

 

  

 

  

Commercial and industrial

$

$

$

Commercial real estate

 

17,991

 

17,464

 

Commercial real estate construction

 

 

 

Residential real estate

 

1,816

 

1,804

 

Home equity

 

56

 

53

 

Consumer

 

 

 

Total

$

19,863

$

19,321

$

With an allowance recorded:

 

  

 

  

 

  

Commercial and industrial

$

4,172

$

4,170

$

2,721

Commercial real estate

 

5,721

 

5,701

 

390

Commercial real estate construction

 

 

 

Residential real estate

 

 

 

Home equity

 

 

 

Consumer

 

107

 

107

 

Total

$

10,000

$

9,978

$

3,111

    

Unpaid

    

    

Allowance for

Principal

Recorded

Loan Losses

Balance

Investment

Allocated

December 31, 2021

With no related allowance recorded

 

  

 

  

 

  

Commercial and industrial

$

1

$

1

$

Commercial real estate

 

14,291

 

13,953

 

Commercial real estate construction

 

 

 

Residential real estate

 

1,155

 

1,155

 

Home equity

 

50

 

50

 

Consumer

 

 

 

Total

$

15,497

$

15,159

$

With an allowance recorded:

 

  

 

  

 

  

Commercial and industrial

$

951

$

951

$

137

Commercial real estate

 

9,593

 

9,570

 

1,272

Commercial real estate construction

 

 

 

Residential real estate

 

84

 

72

 

Home equity

 

 

 

Consumer

 

114

 

114

 

24

Total

$

10,742

$

10,707

$

1,433

The following tables present the average recorded investment and interest income of loans individually evaluated for impairment recognized by class of loans for the three and nine months ended September 30, 2022 and 2021:

    

Three Months Ended

    

Three Months Ended

September 30, 2022

September 30, 2021

Average

Interest

Average

Interest

Recorded

Income

Recorded

Income

Investment

Recognized(1)

Investment

Recognized(1)

With no related allowance recorded

 

  

 

  

 

  

 

  

Commercial and industrial

$

$

$

15

$

Commercial real estate

 

17,553

 

158

 

13,614

 

147

Commercial real estate construction

 

578

 

 

578

 

Residential real estate

 

1,283

 

6

 

588

 

8

Home equity

 

 

 

25

 

Consumer

 

 

 

 

Total

$

19,414

$

164

$

14,820

$

155

With an allowance recorded:

 

  

 

  

 

  

 

  

Commercial and industrial

$

18,599

$

52

$

2,363

$

33

Commercial real estate

 

2,259

 

30

 

10,335

 

134

Commercial real estate construction

 

 

 

 

Residential real estate

 

 

 

74

 

1

Home equity

 

 

 

 

Consumer

 

108

 

1

 

118

 

1

Total

$

20,966

$

83

$

12,890

$

169

(1)   Cash basis interest income approximates interest income recognized.

    

Nine Months Ended

    

Nine Months Ended

September 30, 2022

September 30, 2021

Average

Interest

Average

Interest

Recorded

Income

Recorded

Income

Investment

Recognized(1)

Investment

Recognized(1)

With no related allowance recorded

 

  

 

  

 

  

 

  

Commercial and industrial

$

$

$

32

$

1

Commercial real estate

 

17,549

476

13,620

442

Commercial real estate construction

 

578

578

Residential real estate

 

983

18

593

23

Home equity

 

25

1

Consumer

 

Total

$

19,110

$

494

$

14,848

$

467

With an allowance recorded:

 

  

 

  

 

  

 

  

Commercial and industrial

$

9,264

$

157

$

2,892

$

118

Commercial real estate

 

2,292

90

10,390

405

Commercial real estate construction

 

Residential real estate

 

77

2

Home equity

 

Consumer

 

110

4

120

5

Total

$

11,666

$

251

$

13,479

$

530

(1)Cash basis interest income approximates interest income recognized.

The following table presents the recorded investment in non-accrual and loans past due over 90 days still on accrual by class of loans as of September 30, 2022 and December 31, 2021:

Loans Past Due Over 90 Days

Non-accrual

Still Accruing

    

September 30, 2022

    

December 31, 2021

    

September 30, 2022

    

December 31, 2021

Commercial and industrial

$

4,170

$

$

409

$

720

Commercial real estate

 

3,958

 

3,928

 

 

465

Commercial real estate construction

 

 

 

 

Residential real estate

 

1,146

 

578

 

 

Home equity

 

53

 

50

 

 

Consumer

 

 

4

 

456

 

208

Total

$

9,327

$

4,560

$

865

$

1,393

The following tables present the aging of the recorded investment in past-due loans as of September 30, 2022 and December 31, 2021 by class of loans:

    

30-59 Days

    

60-89 Days

    

Greater Than

    

Total

    

Loans

Past Due

Past Due

90 Days

Past Due

Not Past Due

September 30, 2022

 

  

 

  

 

  

 

  

 

  

Commercial and industrial

$

461

$

492

$

1,500

$

2,453

$

248,840

Commercial real estate

 

281

 

 

684

 

965

 

1,058,856

Commercial real estate construction

 

 

 

 

 

132,945

Residential real estate

 

 

591

 

1,146

 

1,737

 

71,815

Home equity

 

 

 

 

 

12,750

Consumer

 

92

 

28

 

456

 

576

 

16,767

Total

$

834

$

1,111

$

3,786

$

5,731

$

1,541,973

    

30-59 Days

    

60-89 Days

    

Greater Than

    

Total

    

Loans

Past Due

Past Due

90 Days

Past Due

Not Past Due

December 31, 2021

Commercial and industrial

$

541

$

1,519

$

720

$

2,780

$

265,728

Commercial real estate

 

 

2,873

 

1,161

 

4,034

 

848,673

Commercial real estate construction

 

 

 

 

 

72,250

Residential real estate

 

26

 

 

578

 

604

 

64,644

Home equity

 

 

58

 

50

 

108

 

13,530

Consumer

 

1,134

 

292

 

212

 

1,638

 

17,439

Total

$

1,701

$

4,742

$

2,721

$

9,164

$

1,282,264

As of September 30, 2022 and December 31, 2021, loans in the process of foreclosure were $2,064 and $2,024 respectively, of which $1,125 and $578 were secured by residential real estate.

As of September 30, 2022 and December 31, 2021, the Company has a recorded investment in troubled debt restructurings (“TDRs”) of $14,168 and $14,500 respectively. The Company has allocated $173 and $687 of specific allowance for these loans at September 30, 2022 and December 31, 2021, respectively, and there were no commitments to lend additional funds to borrowers whose loans were classified as TDRs. There were no restructured loans that defaulted within the three or nine months ended September 30, 2022 and September 30, 2021.

In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification. This evaluation is performed under the Company’s internal underwriting policy.

There were no loans whose terms were modified resulting in TDRs during the three and nine months ended September 30, 2022 and September 30, 2021.

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis includes loans with an outstanding balance greater than $350 thousand and non-homogeneous loans, such as commercial and commercial real estate loans. This analysis is performed on an annual basis. The Company uses the following definitions for risk ratings:

Special Mention: Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or the institution’s credit position at some future date.

Substandard: Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well- defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful: Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass-rated loans.

Based on the analysis performed as of September 30, 2022 and December 31, 2021, the risk category of loans by class of loans is as follows:

    

    

Special

    

    

    

    

Pass

Mention

Substandard

Doubtful

Loss

Total

September 30, 2022

 

  

 

  

 

  

 

  

 

  

 

  

Commercial and industrial

$

246,129

$

609

$

1,716

$

2,839

$

$

251,293

Commercial real estate

 

1,038,272

 

5,641

 

15,908

 

 

 

1,059,821

Commercial real estate construction

 

132,945

 

 

 

 

 

132,945

Residential real estate

 

71,815

 

 

1,737

 

 

 

73,552

Home equity

 

12,697

 

 

53

 

 

 

12,750

Consumer

 

17,236

 

 

107

 

 

 

17,343

Total

$

1,519,094

$

6,250

$

19,521

$

2,839

$

$

1,547,704

    

    

Special

    

    

    

    

Pass

Mention

Substandard

Doubtful

Loss

Total

December 31, 2021

 

  

 

  

 

  

 

  

 

  

 

  

Commercial and industrial

$

252,268

$

4,156

$

12,084

$

$

$

268,508

Commercial real estate

 

835,787

 

679

 

16,241

 

 

 

852,707

Commercial real estate construction

 

72,250

 

 

 

 

 

72,250

Residential real estate

 

64,094

 

 

1,154

 

 

 

65,248

Home equity

 

13,588

 

50

 

 

 

 

13,638

Consumer

 

18,963

 

 

114

 

 

 

19,077

Total

$

1,256,950

$

4,885

$

29,593

$

$

$

1,291,428

Loans to certain directors and principal officers of the Company, including their immediate families and companies in which they are affiliated, amounted to $11,922 and $5,076 at September 30, 2022 and December 31, 2021, respectively.