XML 116 R98.htm IDEA: XBRL DOCUMENT v3.25.0.1
VARIABLE INTEREST ENTITIES - Summary of Assets and Liabilities of Company's VIEs (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Current Assets:    
Accounts receivable, net $ 8,288 $ 6,703
Inventories 231,371 213,120
Other current assets 26,209 23,735
Total current assets 604,557 477,348
Property and equipment, net 716,051 676,352
Right of use assets - operating, net 119,549 95,910
Right of use assets - finance, net 64,379 58,537
Intangible assets, net 859,483 917,191
Other assets 19,837 10,379
TOTAL ASSETS 2,870,269 2,729,055
Current Liabilities:    
Accounts payable and accrued liabilities 94,036 83,162
Deferred revenue 7,500 800
Operating lease liabilities - current portion 12,131 10,068
Finance lease liabilities - current portion 9,535 7,637
Total current liabilities 138,492 114,849
Notes payable, net 111,945 115,855
Operating lease liabilities 117,485 92,235
Finance lease liabilities 67,679 61,676
Deferred tax liabilities 196,545 206,964
Other long-term liabilities 4,954 7,086
TOTAL LIABILITIES 1,621,238 1,320,442
Variable Interest Entity, Primary Beneficiary    
Current Assets:    
Cash 420 9,491
Accounts receivable, net 721 1,308
Inventories 901 8,341
Prepaid expenses 160 423
Other current assets 0 7
Total current assets 2,202 19,570
Property and equipment, net 1,228 28,068
Right of use assets - operating, net 0 2,744
Right of use assets - finance, net 0 259
Intangible assets, net 2,028 17,162
Other assets 355 140
TOTAL ASSETS 5,813 67,943
Current Liabilities:    
Accounts payable and accrued liabilities 371 1,939
Income tax payable 0 2,017
Deferred revenue 0 2
Operating lease liabilities - current portion 0 63
Finance lease liabilities - current portion 0 60
Total current liabilities 371 4,081
Notes payable, net 0 885
Operating lease liabilities 0 2,926
Finance lease liabilities 0 210
Deferred tax liabilities 0 3,638
Other long-term liabilities 0 671
TOTAL LIABILITIES $ 371 $ 12,411