XML 68 R50.htm IDEA: XBRL DOCUMENT v3.25.0.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Schedule of Income Tax Provision
The components of the income tax provision include the following for the years ended December 31:
202420232022
 (in thousands)
Current:      
Federal$174,962 $121,722 $141,582 
State33,001 46,808 38,633 
Total current tax expense$207,963 $168,530 $180,215 
Deferred:
Federal$(18,014)$(15,755)$(17,814)
State7,640 (1,417)979 
Foreign— — — 
Total deferred tax expense$(10,374)$(17,172)$(16,835)
Total income tax expense$197,589 $151,358 $163,380 
Schedule of Federal Statutory Income Tax Rate Percentage to Effective Tax Rate
A reconciliation of the Federal statutory income tax rate percentage to the effective tax rate is as follows for the years ended December 31:
202420232022
(in thousands)
Income (loss) before income taxes
$42,714 $(284,537)$(19,238)
Federal statutory rate21.0 %21.0 %21.0 %
Theoretical tax provision (benefit)
$8,970 $(59,753)$(4,040)
Effects of tax rates in foreign jurisdictions$(451)$15 $16 
State taxes(4,526)835 14,598 
Changes in state tax rates13,341 5,772 4,763 
Change in state tax filing methods(7,509)— — 
Uncertain tax position, inclusive of interest and penalties
155,362 130,481 146,702 
Change in valuation allowance6,655 2,962 1,647 
Other380 151 (4,793)
Tax effect of non-deductible expenses:
Goodwill impairment— 64,594 — 
Excess compensation7,140 12 — 
Stock compensation(7,291)1,170 169 
Legislative campaign contributions24,761 4,401 4,318 
Non-controlling interest757 718 — 
Total non-deductible expenses$25,367 $70,895 $4,487 
Total income tax provision$197,589 $151,358 $163,380 
Effective tax rates
462.6 %(53.2)%(849.3)%
Schedule of Deferred Income Taxes
Deferred income taxes consist of the following as of December 31:
20242023
(in thousands)
Deferred tax assets:
Lease liabilities$3,736 $2,623 
Finance liabilities28,433 27,695 
Net operating losses16,839 10,098 
Inventory reserves
5,657 4,667 
Other deferred tax assets6,247 759 
Total deferred tax assets:$60,912 $45,842 
Deferred tax liabilities:
Right of use assets$(3,405)$(2,356)
Intangible assets(218,970)(221,743)
Property and equipment
(18,870)(19,150)
Total deferred tax liabilities:$(241,245)$(243,249)
Valuation allowance(16,212)(9,557)
Net deferred tax liability$(196,545)$(206,964)
Schedule of Valuation Allowance The following table outlines the changes in the valuation allowance for the years ended December 31:
202420232022
(in thousands)
Balance, beginning of year
$(9,557)$(6,596)$(6,826)
Charged to costs and expenses
(6,655)(2,961)230 
Balance, end of year
$(16,212)$(9,557)$(6,596)
Schedule of Unrecognized Tax Benefits
A reconciliation of the beginning and ending amount of unrecognized tax benefits:
20242023
(in thousands)
Balance, January 1$542,762 $41,781 
Reductions based on lapse of statute of limitations— (1,053)
Reductions based on tax positions related to the prior years(2,957)— 
Reductions based on refunds still outstanding
(46,696)— 
Additions based on tax positions related to the current year129,558 152,313 
Additions based on refunds requested but not received related to prior year— 111,664 
Additions based on refunds received related to prior years52,001 62,391 
Additions based on tax positions related to the prior year— 175,666 
Balance, December 31$674,668 $542,762 
A reconciliation of the beginning and ending amount of uncertain tax position liabilities:
20242023
(in thousands)
Balance, January 1
$180,350 $19,459 
Reductions based on lapse of statute of limitations— (1,053)
Additions based on tax positions related to the current year150,014 139,914 
Additions based on tax positions related to the prior year1,256 113,815 
Additions based on refunds received related to prior years
52,001 62,391 
Reclass tax payment on account35,998 (157,063)
Interest recorded in income tax expense, net of reversals (1)
25,602 3,150 
Penalties recorded in income tax expense, net of reversals (1)
— (263)
Balance, December 31 (2) (3) (4)
$445,221 $180,350 
(1)Amounts represent the interest and penalties recorded on uncertain tax positions during the respective years which are recorded in the provision for income taxes on the condensed consolidated statements of operations.
(2)The Company has taken a position that IRC Section 280E does not preclude it from deducting ordinary and necessary business expenditures on its tax returns. As of December 31, 2024, $412.6 million is related to this tax position. This amount does not include $121.1 million of previous tax payments for which the Company has claimed overpayment related to this tax position.
(3)The $264.9 million increase in uncertain tax positions is primarily due to receipt of $52.0 million in refunds in the current year, as well as $150.0 million current year accruals, each related to tax positions based on legal interpretations that challenge the Company's tax liability under IRC Section 280E.
(4) The ending balance includes accrued interest and penalties totaling $32.0 million and $6.4 million as of December 31, 2024 and 2023, respectively.