XML 87 R54.htm IDEA: XBRL DOCUMENT v3.21.4
Acquisitions - Additional Information (Details)
1 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended
Jul. 08, 2021
USD ($)
shares
Jul. 02, 2021
USD ($)
shares
Jun. 30, 2021
USD ($)
shares
Jun. 08, 2021
USD ($)
May 06, 2021
USD ($)
Nov. 12, 2020
USD ($)
Dispensary
shares
Oct. 31, 2020
USD ($)
shares
Sep. 30, 2021
USD ($)
shares
Jun. 30, 2021
USD ($)
Mar. 31, 2021
USD ($)
Sep. 30, 2021
USD ($)
Sep. 30, 2020
USD ($)
Dec. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Nov. 30, 2018
Business Combination And Asset Acquisition [Line Items]                                
Cash                     $ 119,600,000 $ 65,000,000.0 $ 96,700,000 $ 46,400,000 $ 12,100,000  
Transaction costs related to acquisition                         460,000      
Business combination, total consideration                         1,387,000      
PurePenn, LLC and Pioneer Leasing & Consulting, LLC                                
Business Combination And Asset Acquisition [Line Items]                                
Acquired membership interests percentage           100.00%                    
Upfront payment           $ 48,700,000                    
Equity interests acquired, fair value           $ 29,700,000                    
Equity interests acquired, number of shares | shares           1,298,964                    
Payment of cash           $ 19,000,000             19,000,000      
Business acquisition potential earn-out payment maximum shares to be issued on achievement of EBITDA milestone | shares           2,405,488                    
Transaction costs related to acquisition           $ 1,800,000   $ 1,800,000     1,800,000          
Business combination, increase (decrease) in contingent consideration payable           (3,000,000.0)     $ 2,700,000              
Goodwill, period increase (decrease)           (3,000,000.0)     2,700,000              
Business combination, total consideration           95,662,000             96,000,000      
Adjustment to the deferred tax liability to Increase (decrease) of goodwill               600,000                
PurePenn, LLC and Pioneer Leasing & Consulting, LLC | Pennsylvania                                
Business Combination And Asset Acquisition [Line Items]                                
Upfront payment           46,000,000                    
Equity interests acquired, fair value           $ 27,000,000                    
Equity interests acquired, number of shares | shares           1,780,061                    
Keystone Relief Centers LLC                                
Business Combination And Asset Acquisition [Line Items]                                
Acquired membership interests percentage           100.00%                    
Equity interests acquired, fair value     $ 1,000,000.0     $ 11,000,000.0     1,000,000.0              
Equity interests acquired, number of shares | shares           481,097                    
Payment of cash           $ 10,000,000             10,000,000      
Business acquisition potential earn-out payment maximum shares to be issued on achievement of EBITDA milestone | shares           721,647                    
Transaction costs related to acquisition           $ 900,000   900,000     $ 900,000          
Business combination, increase (decrease) in contingent consideration payable                 200,000              
Goodwill, period increase (decrease)                 200,000 $ (3,800,000)            
Number of medical marijuana dispensaries | Dispensary           3                    
Upfront purchase price           $ 21,000,000.0                    
Business combination, increase in contingent consideration intangible assets                   $ 3,800,000            
Goodwill, period increase (decrease) initial valuation                 1,000,000.0              
Business combination, total consideration           36,877,000             35,715,000      
Adjustment to the deferred tax liability to Increase (decrease) of goodwill               1,200,000                
Keystone Relief Centers LLC | Pennsylvania                                
Business Combination And Asset Acquisition [Line Items]                                
Equity interests acquired, fair value           $ 10,000,000                    
Number of medical marijuana dispensaries | Dispensary           3                    
Upfront purchase price           $ 20,000,000                    
PurePenn and Solevo Wellness [Member]                                
Business Combination And Asset Acquisition [Line Items]                                
Business Acquisitions,Unaudited proforma revenue                         575,200,000      
Business Acquisitions,Unaudited Net Income                         75,700,000      
The Healing Corner, Inc [Member]                                
Business Combination And Asset Acquisition [Line Items]                                
Payment of cash                         19,900,000      
Transaction costs related to acquisition                         300,000      
Business combination, total consideration                         19,900,000      
Leef Industries LLC [Member]                                
Business Combination And Asset Acquisition [Line Items]                                
Percentage of membership interests acquired                               80.00%
Percentage of payment occurred in 2019                               19.00%
Percentage of payment for remaining balance made in 2020                               1.00%
Transaction costs                         25,000      
Payment of cash                         3,250,000      
Business combination, total consideration                         $ 4,025,000      
PCMV                                
Business Combination And Asset Acquisition [Line Items]                                
Equity interests acquired, number of shares holdback as security for indemnity claims | shares   10,879         10,881                  
Equity interests acquired, number of shares holdback period as security for indemnity claims   6 months         6 months                  
Equity interests acquired, fair value   $ 10,000,000.0         $ 4,700,000                  
Equity interests acquired, number of shares | shares   258,383         258,383                  
Anna Holdings, LLC                                
Business Combination And Asset Acquisition [Line Items]                                
Acquired membership interests percentage 100.00%                              
Equity interests acquired, fair value $ 35,400,000                              
Equity interests acquired, number of shares | shares 1,009,336                              
Payment of cash $ 20,300,000                              
Business combination, total consideration 55,600,000                              
Business combination, contingent consideration on enactment, adoption or approval 5,000,000.0                              
Business combination, contingent consideration liability $ 0                              
Dispensary License                                
Business Combination And Asset Acquisition [Line Items]                                
Definite-lived intangible assets, useful life                         15 years      
Dispensary License | PCMV                                
Business Combination And Asset Acquisition [Line Items]                                
Definite-lived intangible assets, useful life   15 years                            
Dispensary License | Anna Holdings, LLC                                
Business Combination And Asset Acquisition [Line Items]                                
Definite-lived intangible assets, useful life 15 years                              
Nature's Remedy of Massachusetts, Inc.                                
Business Combination And Asset Acquisition [Line Items]                                
Total consideration     16,162,000                          
Cash     $ 7,000,000                          
Number of shares issued | shares     237,881                          
Transaction costs     $ 23,000                          
Deferred tax liability     4,356,000           4,356,000              
Asset acquisition, increase (decrease) in fair value of equity consideration               2,600,000                
Equity interest consideration, fair value     9,100,000                          
Nature's Remedy of Massachusetts, Inc. | Maximum                                
Business Combination And Asset Acquisition [Line Items]                                
Transaction costs     $ 100,000                          
Nature's Remedy of Massachusetts, Inc. | Dispensary License                                
Business Combination And Asset Acquisition [Line Items]                                
Definite-lived intangible assets, useful life     15 years                          
Definite lived intangible assets     $ 19,630,000           $ 19,630,000              
Solevo Wellness West Virginia, LLC                                
Business Combination And Asset Acquisition [Line Items]                                
Percentage of membership interests acquired       100.00%                        
Total consideration               800,000                
Cash               $ 200,000                
Number of shares issued | shares               11,658                
Debt forgiveness       $ 100,000                        
Asset acquisition, increase (decrease) in fair value of equity consideration               $ (100,000)                
Equity interest consideration, fair value               400,000                
Solevo Wellness West Virginia, LLC | Maximum                                
Business Combination And Asset Acquisition [Line Items]                                
Transaction costs       100,000                        
Solevo Wellness West Virginia, LLC | Dispensary License                                
Business Combination And Asset Acquisition [Line Items]                                
Total consideration       $ 800,000                        
Definite-lived intangible assets, useful life       15 years                        
Definite lived intangible assets       $ 1,000,000.0                        
Deferred tax liability       $ 200,000                        
Mountaineer Holding, LLC                                
Business Combination And Asset Acquisition [Line Items]                                
Percentage of membership interests acquired         100.00%                      
Total consideration               5,500,000                
Cash               $ 3,000,000.0                
Number of shares issued | shares               60,342                
Asset acquisition, increase (decrease) in fair value of equity consideration               $ (500,000)                
Equity interest consideration, fair value               $ 2,500,000                
Mountaineer Holding, LLC | Cultivation Permit and Dispensary Permits                                
Business Combination And Asset Acquisition [Line Items]                                
Total consideration         $ 5,500,000                      
Definite-lived intangible assets, useful life         15 years                      
Definite lived intangible assets         $ 7,000,000.0                      
Deferred tax liability         $ 1,500,000