XML 59 R49.htm IDEA: XBRL DOCUMENT v3.22.2
Acquisitions - Summary of Allocation of Consideration Exchanged for Estimated/Final Fair Value of Tangible and Identifiable Intangible Assets Acquired and Liabilities Assumed (Details) - USD ($)
Apr. 26, 2022
Feb. 14, 2022
Dec. 28, 2021
Oct. 01, 2021
Jul. 08, 2021
Jun. 30, 2022
Dec. 31, 2021
Consideration:              
Shares issued upon acquisition       $ 18,400,000      
Recognized amounts of identifiable assets acquired and liabilities assumed:              
Right of use asset - operating           $ 121,705,000 $ 125,973,000
Intangible assets, net:              
Goodwill           789,900,000 765,358,000
Greenhouse Wellness WV Dispensaries LLC              
Consideration:              
Cash $ 281,000            
Fair value of consideration exchanged 281,000            
Recognized amounts of identifiable assets acquired and liabilities assumed:              
Right of use asset - operating 170,000            
Intangible assets, net:              
Intangible asset 270,000            
Operating lease liability (170,000)            
Total net assets acquired 281,000            
Greenhouse Wellness WV Dispensaries LLC | Favorable Leasehold Interests              
Intangible assets, net:              
Intangible asset $ 11,000            
CP4 Group LLC ("Watkins")              
Consideration:              
Cash   $ 27,500,000          
Transaction costs   200,000       0  
Fair value of consideration exchanged   27,500,000          
Recognized amounts of identifiable assets acquired and liabilities assumed:              
Inventories   2,266,000          
Property and equipment   692,000          
Right of use asset - operating   4,737,000          
Intangible assets, net:              
Goodwill   24,542,000          
Operating lease liability   (4,737,000)          
Total net assets acquired   $ 27,500,000          
Purplemed              
Consideration:              
Cash     $ 15,000,000        
Transaction costs     12,000        
Fair value of consideration exchanged     15,012,000        
Recognized amounts of identifiable assets acquired and liabilities assumed:              
Prepaid expenses and other current assets     531,000        
Right of use asset - operating     271,000        
Intangible assets, net:              
Intangible asset     15,076,000        
Deferred revenue     (109,000)        
Operating lease liability     (226,000)        
Other current liabilities     (531,000)        
Total net assets acquired     $ 15,012,000        
Harvest Health & Recreation, Inc              
Consideration:              
Trulieve Subordinated Voting Shares       1,369,024,000      
Fair value of other equity instruments       18,394,000      
Fair value of warrants classified as liabilities       3,103,000      
Transaction costs           $ 0 $ 13,000,000.0
Fair value of consideration exchanged       1,390,521,000      
Recognized amounts of identifiable assets acquired and liabilities assumed:              
Cash and cash equivalents       85,318,000      
Restricted cash       3,072,000      
Accounts receivable       3,645,000      
Inventories       92,537,000      
Prepaid expenses and other current assets       100,129,000      
Notes receivable       9,805,000      
Property and equipment       191,801,000      
Right of use asset - operating       73,476,000      
Intangible assets, net:              
Other assets       5,289,000      
Accounts payable and accrued liabilities       (58,887,000)      
Income tax payable       (24,863,000)      
Deferred revenue       (4,523,000)      
Operating lease liability       (76,558,000)      
Contingencies       (26,599,000)      
Notes payable       (285,238,000)      
Construction finance liability       (79,683,000)      
Other long-term liabilities       (1,085,000)      
Deferred tax liabilities       (253,986,000)      
Total net assets acquired       730,580,000      
Non-controlling interest       (2,139,000)      
Goodwill       662,080,000      
Total net assets acquired       1,390,521,000      
Harvest Health & Recreation, Inc | Dispensary License              
Intangible assets, net:              
Intangible asset       946,000,000      
Harvest Health & Recreation, Inc | Trademarks              
Intangible assets, net:              
Intangible asset       27,430,000      
Harvest Health & Recreation, Inc | Customer Relationships              
Intangible assets, net:              
Intangible asset       $ 3,500,000      
Keystone Shops              
Consideration:              
Cash         $ 20,251,000    
Shares issued upon acquisition         35,385,000    
Fair value of consideration exchanged         55,636,000    
Recognized amounts of identifiable assets acquired and liabilities assumed:              
Cash and cash equivalents         500,000    
Inventories         1,766,000    
Prepaid expenses and other current assets         240,000    
Property and equipment         1,144,000    
Right of use asset - finance         1,340,000    
Intangible assets, net:              
Goodwill         39,703,000    
Other assets         40,000    
Accounts payable and accrued liabilities         (878,000)    
Income tax payable         (2,892,000)    
Operating lease liability         (1,340,000)    
Other long-term liabilities         (2,179,000)    
Deferred tax liabilities         (8,994,000)    
Total net assets acquired         55,636,000    
Keystone Shops | Dispensary License              
Intangible assets, net:              
Intangible asset         27,000,000    
Keystone Shops | Tradenames              
Intangible assets, net:              
Intangible asset         100,000    
Keystone Shops | Favorable Leasehold Interests              
Intangible assets, net:              
Intangible asset         $ 86,000