XML 51 R41.htm IDEA: XBRL DOCUMENT v3.22.2
Share Based Compensation (Tables)
6 Months Ended
Jun. 30, 2022
Share-based Payment Arrangement [Abstract]  
Schedule of Fair Value of Options Granted with Assumptions

In determining the amount of share-based compensation related to options issued during the periods ending June 30, 2022 and 2021, the Company used the Black-Scholes pricing model to establish the fair value of the options granted with the following assumptions:

 

 

For the Six Months Ended June 30, 2022

For the Six Months Ended June 30, 2021

Fair value at grant date

$8.39-$11.01

$11.20

Stock price at grant date

$21.48-$25.41

$33.42

Exercise price at grant date

$21.48-$25.41

$33.42

Expected life in years

3.50 - 4.46

3.00

Expected volatility

51.81% - 52.87%

49.88%

Expected annual rate of dividends

0%

0%

Risk free annual interest rate

1.20% - 1.79%

0.16%

Schedule of Stock Option Activity

The following is a summary of stock option activity:

 

 

 

Number of options

 

 

Weighted average exercise price

 

 

Weighted average remaining contractual life (Years)

 

 

Aggregate intrinsic value

 

Outstanding, January 1, 2022

 

 

2,973,895

 

 

$

27.61

 

 

 

6.26

 

 

$

 

Granted

 

 

864,051

 

 

 

21.56

 

 

 

 

 

 

 

Exercised

 

 

(92,811

)

 

 

11.25

 

 

 

 

 

 

 

Forfeited

 

 

(279,496

)

 

 

35.12

 

 

 

 

 

 

 

Outstanding, June 30, 2022

 

 

3,465,639

 

 

$

25.93

 

 

 

6.04

 

 

$

 

Exercisable, June 30, 2022

 

 

1,769,965

 

 

$

25.39

 

 

 

4.59

 

 

$

 

 

 

 

Number of options

 

 

Weighted average exercise price

 

 

Weighted average remaining contractual life (yrs)

 

 

Aggregate intrinsic value

 

Outstanding, January 1, 2021

 

 

1,129,779

 

 

$

11.72

 

 

 

4.01

 

 

$

19.90

 

Granted

 

 

326,867

 

 

 

33.42

 

 

 

 

 

 

 

Exercised

 

 

 

 

 

 

 

 

 

 

 

 

Forfeited

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding, June 30, 2021

 

 

1,456,646

 

 

$

16.59

 

 

 

3.80

 

 

$

20.91

 

Exercisable, June 30, 2021

 

 

554,459

 

 

$

11.70

 

 

 

3.59

 

 

$

25.80

 

Schedule of Restricted Stock Units Activity

The following is a summary of RSU activity:

 

 

 

Number of
restricted stock units

 

 

Weighted average
grant price

 

Unvested balance as of January 1, 2022

 

 

332,428

 

 

$

26.86

 

Granted

 

 

821,800

 

 

 

21.51

 

Vested

 

 

(30,549

)

 

 

27.92

 

Forfeited

 

 

(87,917

)

 

 

24.54

 

Unvested balance as of June 30, 2022

 

 

1,035,762

 

 

$

22.94

 

Summary of Warrants Issued and Outstanding To Certain Employees and Director

The following table summarizes the activity related to warrants issued and outstanding to certain employees and directors of the Company for the six-month period ending June 30, 2021. There were no outstanding warrants as of June 30, 2022 and December 31, 2021.

 

 

 

Number of warrants

 

 

Weighted average exercise price ($CAD)

 

 

Weighted average remaining contractual life (Years)

 

Outstanding, December 31, 2020

 

 

6,061,561

 

 

 

6.00

 

 

 

0.72

 

Granted

 

 

 

 

 

 

 

 

 

Exercised

 

 

(795,022

)

 

 

6.00

 

 

 

 

Forfeited

 

 

(116,333

)

 

 

 

 

 

 

Outstanding, June 30, 2021

 

 

5,150,206

 

 

 

6.00

 

 

 

0.24