XML 42 R9.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Statements of Cash Flows (Parenthetical) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Change in fair value of derivative liability $ 1,229 $ 2,084
Change in fair value of tranche liability 365 21,012
Non-cash interest expense 1,443 2,701
Loss on extinguishment and on issuance of convertible promissory notes 186 38,018
Accrued expenses and other current liabilities 2,144 115
Proceeds from issuance of convertible promissory notes 7,500 19,966
Related Party    
Change in fair value of derivative liability 1,165 2,039
Change in fair value of tranche liability 331 19,064
Non-cash interest expense 1,384 2,656
Loss on extinguishment and on issuance of convertible promissory notes 169 34,692
Accrued expenses and other current liabilities 16 0
Proceeds from issuance of convertible promissory notes 3,402 19,041
Premium on issuance of convertible promissory notes $ 169 $ 15,296