XML 35 R2.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2025
Dec. 31, 2024
Current assets:    
Cash and cash equivalents $ 98,054,000 $ 1,639,000
Short-term marketable securities 19,928,000 0
Prepaid expenses and other current assets 827,000 967,000
Total current assets 118,809,000 2,606,000
Deferred transaction costs 0 3,146,000
Operating lease right-of-use assets 1,475,000 0
Restricted cash 499,000 0
Other non-current assets 953,000 410,000
Total assets 121,736,000 6,162,000
Current liabilities:    
Accounts payable 1,281,000 1,560,000
Accrued expenses and other current liabilities (including $67 and $85 due to a related party) 8,117,000 2,195,000
Convertible promissory notes, net of discount of $1,298 (including $0 and $18,670 due to a related party) 0 19,541,000
Derivative liabilities (including $0 and $995 due to a related party) 0 1,042,000
Tranche liability (including $0 and $331 due to a related party) 0 365,000
Operating lease liabilities, current 316,000 0
Total current liabilities 9,714,000 24,703,000
Royalty obligation - related party 32,076,000 32,076,000
Operating lease liabilities, long-term 1,132,000 0
Total liabilities 42,922,000 56,779,000
Commitments and contingencies (Note 10)
Redeemable convertible preferred stock, $0.00001 par value, no shares authorized, issued and outstanding as of December 31, 2025; 75,151,340 shares authorized as of December 31, 2024; 43,151,340 shares issued and outstanding as of December 31, 2024; liquidation preference of $0 as of December 31, 2025 0 45,999,000
Stockholders' equity (deficit):    
Common stock, $0.0001 and $0.00001 par value as of December 31, 2025 and 2024, respectively; 300,000,000 and 86,000,000 shares authorized as of December 31, 2025 and 2024, respectively; 22,902,418 and 1,356,431 shares issued and outstanding as of December 31, 2025 and 2024, respectively 2,000 0
Additional paid-in capital 238,805,000 19,945,000
Accumulated other comprehensive income 6,000 0
Accumulated deficit (159,999,000) (116,561,000)
Total stockholders' equity (deficit) 78,814,000 (96,616,000)
Total liabilities, redeemable convertible preferred stock and stockholders' equity (deficit) $ 121,736,000 $ 6,162,000