XML 16 R9.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements of Cash Flows (Unaudited) (Parenthetical) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Change in fair value of derivative liability $ 1,229 $ 860
Change in fair value of tranche liability 365 0
Non-cash interest expense 1,443 1,392
Loss on extinguishment and on issuance of convertible promissory notes 186 2,134
Accrued expenses and other current liabilities 419 (550)
Proceeds from issuance of convertible promissory notes 7,500 9,993
Related Party    
Change in fair value of derivative liability 1,165 860
Change in fair value of tranche liability 331 0
Non-cash interest expense 1,384 1,392
Loss on extinguishment and on issuance of convertible promissory notes 169 2,134
Accrued expenses and other current liabilities 20 36
Proceeds from issuance of convertible promissory notes $ 3,402 $ 9,993