XML 21 R9.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Consolidated Statements of Cash Flows (Unaudited) (Parenthetical) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Change in fair value of derivative liability $ 1,229 $ 0
Change in fair value of tranche liability 365 0
Non-cash interest expense 1,443 78
Loss on issuance of convertible promissory notes 186 793
Proceeds from issuance of convertible promissory notes 7,500 4,993
Premium on issuance of convertible promissory notes 186 793
Related Party    
Change in fair value of derivative liability 1,165 0
Change in fair value of tranche liability 331 0
Non-cash interest expense 1,384 78
Loss on issuance of convertible promissory notes 169 793
Proceeds from issuance of convertible promissory notes 3,402 4,993
Premium on issuance of convertible promissory notes $ 169 $ 793