XML 61 R54.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes - Schedule of Income Tax (Benefit) Expense Reconciliation (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Income Tax Disclosure [Abstract]    
Benefit at the federal rate $ (12,131) $ (40,015)
Foreign tax rate differential 67 (15,783)
State taxes, net of federal benefit (6,255) (9,514)
Change in valuation allowance (24,396) 98,714
Intercompany note impairment 4,588 (34,615)
Tax credits   (5,928)
Officer's compensation   177
Stock compensation 6,224 4,564
Impairment of intellectual property 22,207 3,003
Permanent differences   79
Change in state tax law 2,961 384
Transaction Costs 781  
Return to Provision 5,954  
Other   (1,192)
Total income tax benefit $ 0 $ (126)
Benefit at the federal rate 21.00% 21.00%
Foreign tax rate differential (0.10%) 8.30%
State taxes, net of federal benefit 10.80% 5.00%
Change in valuation allowance 42.20% (51.80%)
Intercompany note impairment (7.90%) 18.20%
Tax credits   3.10%
Officer's compensation   (0.10%)
Stock compensation (10.80%) (2.40%)
Impairment of intellectual property (38.40%) (1.60%)
Permanent differences   0.00%
Change in state tax law (5.10%) (0.20%)
Transaction Costs (1.40%)  
Return to Provision (10.30%)  
Other   0.60%
Total income tax (benefit) expense 0.00% 0.10%